XML 108 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-lived Assets (Tables)
12 Months Ended
Dec. 31, 2013
Long lived Assets  
Schedule of PP&E
The details of our property and equipment and the related accumulated depreciation are set forth below:
 
Estimated useful
life at
December 31, 2013
 
December 31,
 
 
2013
 
2012
 
 
 
in millions
 
 
 
 
 
 
Distribution systems
4 to 30 years
 
$
25,193.2

 
$
15,372.3

Customer premises equipment
3 to 5 years
 
6,126.0

 
4,162.6

Support equipment, buildings and land
3 to 40 years
 
3,581.9

 
2,282.1

 
 
 
34,901.1

 
21,817.0

Accumulated depreciation
 
(10,926.2
)
 
(8,379.4
)
Total property and equipment, net
 
$
23,974.9

 
$
13,437.6

Schedule of Changes in Carrying Amount of Goodwill
Changes in the carrying amount of our goodwill during 2012 are set forth below:
 
January 1,
2012
 
Acquisitions
and related
adjustments
 
Foreign
currency
translation
adjustments
 
December 31,
2012
 
 
 
in millions
 
 
European Operations Division:
 
 
 
 
 
 
 
Germany (Unitymedia KabelBW)
$
3,703.3

 
$
(0.8
)
 
$
67.8

 
$
3,770.3

Belgium (Telenet)
2,119.5

 

 
38.8

 
2,158.3

The Netherlands
1,181.7

 
2.9

 
21.6

 
1,206.2

Switzerland
3,026.8

 
1.1

 
80.0

 
3,107.9

Other Western Europe
1,013.0

 

 
18.5

 
1,031.5

Total Western Europe
11,044.3

 
3.2

 
226.7

 
11,274.2

Central and Eastern Europe
1,404.2

 
0.8

 
104.5

 
1,509.5

Total European Operations Division
12,448.5

 
4.0

 
331.2

 
12,783.7

Chile (VTR Group)
514.3

 

 
43.7

 
558.0

Corporate and other
326.5

 
204.3

 
5.1

 
535.9

Total
$
13,289.3

 
$
208.3

 
$
380.0

 
$
13,877.6

Changes in the carrying amount of our goodwill during 2013 are set forth below:
 
January 1,
2013
 
Acquisitions
and related
adjustments
 
Reclassification of Chellomedia Disposal Group to discontinued operations
 
Foreign
currency
translation
adjustments and other
 
December 31,
2013
 
in millions
European Operations Division:
 
 
 
 
 
 
 
 
 
U.K. (Virgin Media)
$

 
$
9,000.8

 
$

 
$
597.4

 
$
9,598.2

Germany (Unitymedia KabelBW)
3,770.3

 

 

 
169.1

 
3,939.4

Belgium (Telenet)
2,158.3

 

 

 
96.8

 
2,255.1

The Netherlands
1,206.2

 

 

 
54.2

 
1,260.4

Switzerland
3,107.9

 
0.6

 

 
88.9

 
3,197.4

Other Western Europe
1,031.5

 

 

 
48.2

 
1,079.7

Total Western Europe
11,274.2

 
9,001.4

 

 
1,054.6

 
21,330.2

Central and Eastern Europe
1,509.5

 

 

 
10.6

 
1,520.1

Total European Operations Division
12,783.7

 
9,001.4

 

 
1,065.2

 
22,850.3

Chile (VTR Group)
558.0

 

 

 
(49.5
)
 
508.5

Corporate and other
535.9

 
77.2

 
(223.4
)
 
0.3

 
390.0

Total (a)
$
13,877.6

 
$
9,078.6

 
$
(223.4
)
 
$
1,016.0

 
$
23,748.8


________________

(a)
With the exception of Other Western Europe, Central and Eastern Europe and our corporate and other category, our reporting units for purposes of goodwill impairment testing correspond to our reportable segments, as set forth in the above table. For information concerning the reporting units included within the Other Western Europe and Central and Eastern Europe reportable segments, see note 17.

Schedule of Intangible Assets Subject to Amortization, Net

The details of our intangible assets subject to amortization are set forth below: 
 
Estimated useful life at December 31, 2013
 
December 31, 2013
 
December 31, 2012
 
 
Gross carrying amount
 
Accumulated amortization
 
Net carrying amount
 
Gross carrying amount
 
Accumulated amortization
 
Net carrying amount
 
 
 
in millions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
4 to 15 years
 
$
8,116.7

 
$
(2,458.4
)
 
$
5,658.3

 
$
4,117.5

 
$
(1,780.0
)
 
$
2,337.5

Other
2 to 15 years
 
288.1

 
(151.0
)
 
137.1

 
379.3

 
(135.5
)
 
243.8

Total
 
$
8,404.8

 
$
(2,609.4
)
 
$
5,795.4

 
$
4,496.8

 
$
(1,915.5
)
 
$
2,581.3

Schedule Of Future Amortization Expense Finite Lived Intangible Assets Text Block
The U.S. dollar equivalents of such amortization expense amounts as of December 31, 2013 are presented below (in millions): 
2014
$
1,043.4

2015
1,012.0

2016
953.8

2017
810.8

2018
752.5

Thereafter
1,222.9

Total
$
5,795.4