XML 103 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value
A summary of our assets and liabilities that are measured at fair value on a recurring basis is as follows:
 
 
 
 
Fair value measurements at  December 31, 2013 using:
Description
 
December 31,
2013
 
Quoted prices
in active
markets for
identical assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
 
in millions
Assets:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
769.2

 
$

 
$
769.2

 
$

Equity-related derivative instruments
430.4

 

 

 
430.4

Foreign currency forward contracts
2.6

 

 
2.6

 

Other
2.0

 

 
2.0

 

Total derivative instruments
1,204.2

 

 
773.8

 
430.4

Investments
3,481.8

 
3,182.4

 

 
299.4

Total assets
$
4,686.0

 
$
3,182.4

 
$
773.8

 
$
729.8

 
 
 
 
 
 
 
 
 
Liabilities - derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
2,918.6

 
$

 
$
2,918.6

 
$

Equity-related derivative instruments
116.9

 

 

 
116.9

Foreign currency forward contracts
20.2

 

 
20.2

 

Other
0.8

 

 
0.8

 

Total liabilities
$
3,056.5

 
$

 
$
2,939.6

 
$
116.9

 
 
 
 
 
Fair value measurements 
at December 31, 2012 using:
Description
 
December 31,
2012
 
Quoted prices
in active
markets for
identical assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
 
in millions
Assets:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
658.4

 
$

 
$
658.4

 
$

Equity-related derivative instrument
594.6

 

 

 
594.6

Foreign currency forward contracts
1.1

 

 
1.1

 

Other
4.3

 

 
4.3

 

Total derivative instruments
1,258.4

 

 
663.8

 
594.6

Investments
947.9

 
579.7

 

 
368.2

Total assets
$
2,206.3

 
$
579.7

 
$
663.8

 
$
962.8

Liabilities - derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
2,699.5

 
$

 
$
2,699.5

 
$

Equity-related derivative instrument
21.6

 

 

 
21.6

Foreign currency forward contracts
8.1

 

 
8.1

 

Other
1.3

 

 
1.3

 

Total liabilities
$
2,730.5

 
$

 
$
2,708.9

 
$
21.6

Schedule of Reconciliation of the Beginning and Ending Balances of Assets and Liabilities Measured at Fair Value Using Significant Unobservable, or Level 3, Inputs
A reconciliation of the beginning and ending balances of our assets and liabilities measured at fair value on a recurring basis using significant unobservable, or Level 3, inputs is as follows:
 
Investments
 
Equity-related
derivative
instruments
 
Total
 
in millions
 
 
 
 
 
 
Balance of net assets at January 1, 2013
$
368.2

 
$
573.0

 
$
941.2

Additions (a)

 
617.8

 
617.8

Cash settlements of Virgin Media Capped Calls

 
(534.8
)
 
(534.8
)
Losses included in loss from continuing operations (b):
 
 
 
 
 
Realized and unrealized losses on derivative instruments, net

 
(362.3
)
 
(362.3
)
Realized and unrealized loss due to changes in fair values of certain investments, net
(52.0
)
 

 
(52.0
)
Foreign currency translation adjustments, dividends and other, net
19.1

 
19.8

 
38.9

Reclassification of the Chellomedia Disposal Group to discontinued operations
(35.9
)
 

 
(35.9
)
Balance of net assets at December 31, 2013
$
299.4

 
$
313.5

 
$
612.9

 
_______________

(a)
Amount includes (i) $566.8 million representing the estimated fair value of the Virgin Media Capped Calls on June 7, 2013 and (ii) $51.0 million representing the amount paid to enter into the Ziggo Collar.

(b)
Substantially all of these net losses relate to assets and liabilities of our continuing operations that we continue to carry on our consolidated balance sheet as of December 31, 2013.