XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities    
Net loss $ (36,034) $ (24,459)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 3,301 2,836
Stock-based compensation 10,416 10,863
Provision for bad debts 1,754 770
Amortization of operating lease right-of-use assets 572 301
Amortization of debt discount and issuance costs 610 559
Deferred income taxes 15 2
Revaluation of contingent royalty obligation payable to Evolus Founders (1,763) 3,183
Other adjustments to operating activities 480 0
Changes in operating assets and liabilities:    
Inventories (4,291) 3,749
Accounts receivable (1,781) (13,390)
Prepaid expenses (1,443) 193
Accounts payable 3,945 (246)
Accrued expenses (12,835) (1,023)
Operating lease liabilities (256) (353)
Other operating assets (3,113) (70)
Net cash used in operating activities (40,423) (17,085)
Cash flows from investing activities    
Purchases of property and equipment (1,007) (721)
Additions to capitalized software (3,121) (1,330)
Net cash used in investing activities (4,128) (2,051)
Cash flows from financing activities    
Payment of contingent royalty obligation to Evolus Founders (4,416) (3,607)
Proceeds from issuance and modification of debt instruments 25,000 0
Payments for debt modification fees and costs (2,610) 0
Proceeds from follow-on offering 0 51,211
Payments for offering costs 0 (248)
Issuance of common stock in connection with incentive equity plan 1,065 2,787
Payment of financing lease obligation (7) 0
Net cash provided by financing activities 19,032 50,143
Effect of exchange rates on cash and cash equivalents 305 (174)
Net increase (decrease) in cash and cash equivalents (25,214) 30,833
Cash and cash equivalents, beginning of period 86,952 62,838
Cash and cash equivalents, end of period 61,738 93,671
Supplemental disclosure of cash flow information    
Cash paid for interest 7,786 8,838
Cash paid for income taxes $ 317 $ 164