XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenue:        
Total net revenues $ 69,387 $ 66,909 $ 137,909 $ 126,242
Cost of goods sold $ 24,067 $ 19,841 $ 45,934 $ 38,671
Cost, Product and Service [Extensible Enumeration] Product revenue, net Product revenue, net Product revenue, net Product revenue, net
Gross profit $ 45,320 $ 47,068 $ 91,975 $ 87,571
Operating expenses:        
Selling, general and administrative 56,675 50,152 113,315 95,275
Research and development 1,837 2,350 4,049 4,428
Revaluation of contingent royalty obligation payable to Evolus Founders (3,914) 1,605 (1,763) 3,183
Depreciation and amortization 932 663 1,756 1,309
Total operating expenses 55,530 54,770 117,357 104,195
Loss from operations (10,210) (7,702) (25,382) (16,624)
Other income (expense):        
Interest income 479 1,029 1,189 1,546
Interest expense (7,207) (4,696) (11,622) (9,398)
Other income (expense), net (151) 62 (94) 107
Loss before income taxes (17,089) (11,307) (35,909) (24,369)
Income tax expense (53) (43) (125) (90)
Net loss (17,142) (11,350) (36,034) (24,459)
Other comprehensive income (loss), net of tax:        
Currency translation adjustment 240 (44) 306 (174)
Comprehensive loss $ (16,902) $ (11,394) $ (35,728) $ (24,633)
Net loss per share, basic (in dollars per share) $ (0.27) $ (0.18) $ (0.56) $ (0.40)
Net loss per share, diluted (in dollars per share) $ (0.27) $ (0.18) $ (0.56) $ (0.40)
Weighted-average shares outstanding used to compute basic net loss per share (in shares) 64,539,291 62,724,604 64,120,287 60,760,958
Weighted-average shares outstanding used to compute diluted net loss per share (in shares) 64,539,291 62,724,604 64,120,287 60,760,958
Product revenue, net        
Revenue:        
Total net revenues $ 68,699 $ 66,222 $ 136,773 $ 125,186
Service revenue        
Revenue:        
Total net revenues $ 688 $ 687 $ 1,136 $ 1,056