XML 1152 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Loan Receivable [Abstract]    
Schedule of Components of Loans Receivable

Loans receivable at March 31, 2013 and December 31, 2012 are summarized as follows:

 

 

 

March 31,

 

December 31,

 

 

 

2013

 

2012

 

 

 

(In Thousands)

 

Mortgage loans:

 

 

 

 

 

Residential real estate:

 

 

 

 

 

One- to four-family

 

$

445,243

 

460,821

 

Over four-family

 

514,566

 

514,363

 

Home equity

 

35,949

 

36,494

 

Construction and land

 

33,249

 

33,818

 

Commercial real estate

 

76,759

 

65,495

 

Consumer

 

128

 

132

 

Commercial loans

 

19,043

 

22,549

 

 

 

$

1,124,937

 

1,133,672

 

 

Loans receivable at December 31, 2012 and 2011 are summarized as follows:

 

 

 

December 31,

 

 

 

2012

 

2011

 

 

 

(In Thousands)

 

Mortgage loans:

 

 

 

 

 

Residential real estate:

 

 

 

 

 

One- to four-family

 

$

460,821

 

496,736

 

Over four-family

 

514,363

 

552,240

 

Home equity

 

36,494

 

38,599

 

Construction and land

 

33,818

 

39,528

 

Commercial real estate

 

65,495

 

65,434

 

Consumer

 

132

 

109

 

Commercial loans

 

22,549

 

24,018

 

Total loans receivable

 

$

1,133,672

 

1,216,664

 

 

Analysis of Past Due Loans Receivable

An analysis of past due loans receivable as of March 31, 2013 and December 31, 2012 follows:

 

 

 

As of March 31, 2013

 

 

 

1-59 Days
Past Due (1)

 

60-89 Days
Past Due (2)

 

Greater Than
90 Days

 

Total Past
Due

 

Current (3)

 

Total Loans

 

 

 

(In Thousands)

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

8,344

 

4,766

 

29,016

 

42,126

 

403,117

 

445,243

 

Over four-family

 

1,819

 

1,562

 

19,040

 

22,421

 

492,145

 

514,566

 

Home equity

 

914

 

105

 

448

 

1,467

 

34,482

 

35,949

 

Construction and land

 

 

763

 

2,140

 

2,903

 

30,346

 

33,249

 

Commercial real estate

 

258

 

 

665

 

923

 

75,836

 

76,759

 

Consumer

 

 

 

 

 

128

 

128

 

Commercial loans

 

 

841

 

511

 

1,352

 

17,691

 

19,043

 

Total

 

$

11,335

 

8,037

 

51,820

 

71,192

 

1,053,745

 

1,124,937

 

 

 

 

As of December 31, 2012

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

11,745

 

5,402

 

29,259

 

46,406

 

414,415

 

460,821

 

Over four-family

 

3,543

 

1,498

 

18,336

 

23,377

 

490,986

 

514,363

 

Home equity

 

416

 

111

 

404

 

931

 

35,563

 

36,494

 

Construction and land

 

87

 

 

2,180

 

2,267

 

31,551

 

33,818

 

Commercial real estate

 

290

 

 

668

 

958

 

64,537

 

65,495

 

Consumer

 

 

 

 

 

132

 

132

 

Commercial loans

 

 

 

511

 

511

 

22,038

 

22,549

 

Total

 

$

16,081

 

7,011

 

51,358

 

74,450

 

1,059,222

 

1,133,672

 

 

(1)         Includes $4.9 million and $2.4 million for March 31, 2013 and December 31, 2012, respectively, which are on non-accrual status.

(2)         Includes $2.2 million and $2.8 million for March 31, 2013 and December 31, 2012, respectively, which are on non-accrual status.

(3)         Includes $7.1 million and $18.2 million for March 31, 2013 and December 31, 2012, respectively, which are on non-accrual status.

An analysis of past due loans receivable as of December 31, 2012 and 2011 follows:

 

 

 

As of December 31, 2012

 

 

 

1-59 Days Past
Due (1)

 

60-89 Days Past
Due (2)

 

Greater Than 90
Days

 

Total Past Due

 

Current (3)

 

Total Loans

 

 

 

(In Thousands)

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

11,745

 

5,402

 

29,259

 

46,406

 

414,415

 

460,821

 

Over four-family

 

3,543

 

1,498

 

18,336

 

23,377

 

490,986

 

514,363

 

Home equity

 

416

 

111

 

404

 

931

 

35,563

 

36,494

 

Construction and land

 

87

 

 

2,180

 

2,266

 

31,552

 

33,818

 

Commercial real estate

 

290

 

 

668

 

959

 

64,536

 

65,495

 

Consumer

 

 

 

 

 

132

 

132

 

Commercial loans

 

 

 

511

 

511

 

22,038

 

22,549

 

Total

 

$

16,081

 

7,011

 

51,358

 

74,450

 

1,059,222

 

1,133,672

 

 

 

 

As of December 31, 2011

 

 

 

1-59 Days Past
Due (1)

 

60-89 Days Past
Due (2)

 

Greater Than 90
Days

 

Total Past Due

 

Current (3)

 

Total Loans

 

 

 

(In Thousands)

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

12,650

 

5,536

 

40,001

 

58,187

 

438,549

 

496,736

 

Over four-family

 

13,044

 

2,630

 

8,946

 

24,620

 

527,620

 

552,240

 

Home equity

 

1,982

 

131

 

290

 

2,403

 

36,196

 

38,599

 

Construction and land

 

49

 

155

 

6,790

 

6,994

 

32,534

 

39,528

 

Commercial real estate

 

70

 

 

515

 

585

 

64,849

 

65,434

 

Consumer

 

8

 

 

 

8

 

101

 

109

 

Commercial loans

 

543

 

 

70

 

613

 

23,405

 

24,018

 

Total

 

$

28,346

 

8,452

 

56,612

 

93,410

 

1,123,254

 

1,216,664

 

 

(1)         Includes $2.4 million and $4.6 million for December 31, 2012 and 2011, respectively, which are on non-accrual status.

(2)         Includes $2.8 million and $1.4 million for December 31, 2012 and 2011, respectively, which are on non-accrual status.

(3)         Includes $18.2 million and $15.7 million for December 31, 2012 and 2011, respectively, which are on non-accrual status.

 

Allowance for Loan Losses

A summary of the activity for the three months ended March 31, 2013 and 2012 in the allowance for loan losses follows:

 

 

 

One- to Four-
 Family

 

Over Four-
 Family

 

Home Equity

 

Construction
and Land

 

Commercial
Real Estate

 

Consumer

 

Commercial

 

Total

 

 

 

(In Thousands)

 

Three months ended March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

17,819

 

7,734

 

2,097

 

1,323

 

1,259

 

30

 

781

 

31,043

 

Provision (credit) for loan losses

 

2,055

 

(329

)

(74

)

39

 

132

 

(2

)

(61

)

1,760

 

Charge-offs

 

(3,642

)

(137

)

(78

)

(7

)

 

 

 

(3,864

)

Recoveries

 

153

 

201

 

2

 

 

 

2

 

1

 

359

 

Balance at end of period

 

$

16,385

 

7,469

 

1,947

 

1,355

 

1,391

 

30

 

721

 

29,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

17,475

 

8,252

 

1,998

 

2,922

 

941

 

28

 

814

 

32,430

 

Provision (credit) for loan losses

 

2,245

 

762

 

448

 

264

 

14

 

(1

)

(57

)

3,675

 

Charge-offs

 

(2,446

)

(447

)

(150

)

(120

)

(35

)

 

 

(3,198

)

Recoveries

 

116

 

4

 

7

 

 

 

 

13

 

140

 

Balance at end of period

 

$

17,390

 

8,571

 

2,303

 

3,066

 

920

 

27

 

770

 

33,047

 

A summary of the activity for the years ended December 31, 2012, 2011 and 2010 in the allowance for loan losses follows:

 

 

 

One- to Four-
Family

 

Over Four
Family

 

Home Equity

 

Construction
and Land

 

Commercial
Real Estate

 

Consumer

 

Commercial

 

Total

 

 

 

(In Thousands)

 

Year ended December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

17,475

 

8,252

 

1,998

 

2,922

 

941

 

28

 

814

 

32,430

 

Provision for loan losses

 

6,149

 

534

 

559

 

(181

)

1,500

 

6

 

(267

)

8,300

 

Charge-offs

 

(6,472

)

(1,108

)

(485

)

(1,668

)

(1,182

)

(4

)

(59

)

(10,978

)

Recoveries

 

667

 

56

 

25

 

250

 

 

 

293

 

1,291

 

Balance at end of period

 

$

17,819

 

7,734

 

2,097

 

1,323

 

1,259

 

30

 

781

 

31,043

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

16,150

 

6,877

 

1,196

 

3,252

 

671

 

28

 

1,001

 

29,175

 

Provision for loan losses

 

12,567

 

5,331

 

1,429

 

1,346

 

998

 

9

 

397

 

22,077

 

Charge-offs

 

(11,553

)

(3,996

)

(634

)

(1,745

)

(734

)

(10

)

(619

)

(19,291

)

Recoveries

 

311

 

40

 

7

 

69

 

6

 

1

 

35

 

469

 

Balance at end of period

 

$

17,475

 

8,252

 

1,998

 

2,922

 

941

 

28

 

814

 

32,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

17,875

 

5,208

 

1,642

 

2,635

 

720

 

43

 

371

 

28,494

 

Provision for loan losses

 

15,054

 

5,053

 

170

 

2,934

 

525

 

(3

)

2,099

 

25,832

 

Charge-offs

 

(16,906

)

(3,439

)

(619

)

(2,319

)

(575

)

(13

)

(1,470

)

(25,341

)

Recoveries

 

127

 

55

 

3

 

2

 

1

 

1

 

1

 

190

 

Balance at end of period

 

$

16,150

 

6,877

 

1,196

 

3,252

 

671

 

28

 

1,001

 

29,175

 

 
Schedule of Allowance for Loan Loss for Loans Evaluated Individually and Collectively For Impairment

A summary of the allowance for loan loss for loans evaluated individually and collectively for impairment by collateral class as of March 31, 2013 follows:

 

 

 

One- to Four-
Family

 

Over Four
Family

 

Home
Equity

 

Construction
and Land

 

Commercial
Real Estate

 

Consumer

 

Commercial

 

Total

 

 

 

(In Thousands)

 

Allowance related to loans individually evaluated for impairment

 

$

5,190

 

2,383

 

951

 

377

 

228

 

 

331

 

9,460

 

Allowance related to loans collectively evaluated for impairment

 

11,195

 

5,086

 

996

 

978

 

1,163

 

30

 

390

 

19,838

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

16,385

 

7,469

 

1,947

 

1,355

 

1,391

 

30

 

721

 

29,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

56,498

 

25,794

 

2,221

 

4,429

 

665

 

22

 

1,352

 

90,981

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans collectively evaluated for impairment

 

388,745

 

488,772

 

33,728

 

28,820

 

76,094

 

106

 

17,691

 

1,033,956

 

Total gross loans

 

$

445,243

 

514,566

 

35,949

 

33,249

 

76,759

 

128

 

19,043

 

1,124,937

 

 

 

A summary of the allowance for loan loss for loans evaluated individually and collectively for impairment by collateral class as of the year ended December 31, 2012 follows:

 

 

 

One- to Four-
Family

 

Over Four
Family

 

Home
Equity

 

Construction
and Land

 

Commercial
Real Estate

 

Consumer

 

Commercial

 

Total

 

 

 

(In Thousands)

 

Allowance related to loans individually evaluated for impairment

 

$

7,058

 

3,268

 

1,033

 

377

 

341

 

 

331

 

12,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance related to loans collectively evaluated for impairment

 

10,761

 

4,466

 

1,064

 

946

 

918

 

30

 

450

 

18,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

17,819

 

7,734

 

2,097

 

1,323

 

1,259

 

30

 

781

 

31,043

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

57,467

 

28,281

 

2,127

 

4,470

 

1,250

 

24

 

1,352

 

94,971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans collectively evaluated for impairment

 

403,354

 

486,082

 

34,367

 

29,348

 

64,245

 

108

 

21,197

 

1,038,701

 

Total gross loans

 

$

460,821

 

514,363

 

36,494

 

33,818

 

65,495

 

132

 

22,549

 

1,133,672

 

 

A summary of the allowance for loan loss for loans evaluated individually and collectively for impairment by collateral class as of the year ended December 31, 2012 follows:

 

 

 

One- to Four-
Family

 

Over Four
Family

 

Home
Equity

 

Construction
and Land

 

Commercial
Real Estate

 

Consumer

 

Commercial

 

Total

 

 

 

(In Thousands)

 

Allowance related to loans individually evaluated for impairment

 

$

7,058

 

3,268

 

1,033

 

377

 

341

 

 

331

 

12,408

 

Allowance related to loans collectively evaluated for impairment

 

10,761

 

4,466

 

1,064

 

946

 

918

 

30

 

450

 

18,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

17,819

 

7,734

 

2,097

 

1,323

 

1,259

 

30

 

781

 

31,043

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

57,467

 

28,281

 

2,127

 

4,470

 

1,250

 

24

 

1,352

 

94,971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans collectively evaluated for impairment

 

403,354

 

486,082

 

34,367

 

29,348

 

64,245

 

108

 

21,197

 

1,038,701

 

Total gross loans

 

$

460,821

 

514,363

 

36,494

 

33,818

 

65,495

 

132

 

22,549

 

1,133,672

 

 

 

A summary of the allowance for loan loss for loans evaluated individually and collectively for impairment by collateral class as of the year ended December 31, 2011 follows:

 

 

 

One- to Four-
Family

 

Over Four
Family

 

Home
Equity

 

Construction
and Land

 

Commercial
Real Estate

 

Consumer

 

Commercial

 

Total

 

 

 

(In Thousands)

 

Allowance related to loans individually evaluated for impairment

 

$

5,707

 

3,719

 

803

 

2,077

 

 

 

269

 

12,575

 

Allowance related to loans collectively evaluated for impairment

 

11,768

 

4,533

 

1,195

 

845

 

941

 

28

 

545

 

19,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

17,475

 

8,252

 

1,998

 

2,922

 

941

 

28

 

814

 

32,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

68,321

 

40,783

 

2,227

 

8,436

 

515

 

 

1,115

 

121,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans collectively evaluated for impairment

 

428,415

 

511,457

 

36,372

 

31,092

 

64,919

 

109

 

22,903

 

1,095,267

 

Total gross loans

 

$

496,736

 

552,240

 

38,599

 

39,528

 

65,434

 

109

 

24,018

 

1,216,664

 

 

Internal Risk Rating of Loans Receivable

The following table presents information relating to the Company’s internal risk ratings of its loans receivable as of March 31, 2013 and December 31, 2012:

 

 

 

One- to Four-
Family

 

Over Four
Family

 

Home
Equity

 

Construction
and Land

 

Commercial
Real Estate

 

Consumer

 

Commercial

 

Total

 

 

 

(In Thousands)

 

At March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

$

51,706

 

19,696

 

2,637

 

3,665

 

665

 

22

 

1,364

 

79,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Watch

 

15,550

 

18,464

 

1,558

 

2,891

 

2,005

 

 

1,331

 

41,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

377,987

 

476,406

 

31,754

 

26,693

 

74,089

 

106

 

16,348

 

1,003,383

 

 

 

$

445,243

 

514,566

 

35,949

 

33,249

 

76,759

 

128

 

19,043

 

1,124,937

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

$

53,242

 

24,767

 

2,913

 

3,705

 

1,251

 

23

 

1,365

 

87,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Watch

 

17,082

 

14,157

 

606

 

2,803

 

1,234

 

 

964

 

36,846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

390,497

 

475,439

 

32,975

 

27,310

 

63,010

 

109

 

20,220

 

1,009,560

 

 

 

$

460,821

 

514,363

 

36,494

 

33,818

 

65,495

 

132

 

22,549

 

1,133,672

 

The following table presents information relating to the Company’s internal risk ratings of its loans receivable as of December 31, 2012 and 2011:

 

 

 

One- to Four-
Family

 

Over Four
Family

 

Home
Equity

 

Construction
and Land

 

Commercial
Real Estate

 

Consumer

 

Commercial

 

Total

 

 

 

(In Thousands)

 

At December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

$

53,242

 

24,767

 

2,913

 

3,705

 

1,251

 

23

 

1,365

 

87,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Watch

 

17,082

 

14,157

 

606

 

2,803

 

1,234

 

 

964

 

36,846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

390,497

 

475,439

 

32,975

 

27,310

 

63,010

 

109

 

20,220

 

1,009,560

 

 

 

$

460,821

 

514,363

 

36,494

 

33,818

 

65,495

 

132

 

22,549

 

1,133,672

 

 

 

 

(In Thousands)

 

At December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

$

68,566

 

37,502

 

3,188

 

8,436

 

1,114

 

 

1,116

 

119,922

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Watch

 

14,341

 

16,993

 

721

 

6,199

 

1,549

 

 

1,108

 

40,911

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

413,829

 

497,745

 

34,690

 

24,893

 

62,771

 

109

 

21,794

 

1,055,831

 

 

 

$

496,736

 

552,240

 

38,599

 

39,528

 

65,434

 

109

 

24,018

 

1,216,664

 

 

Impaired Loan Receivables

The following tables present data on impaired loans at March 31, 2013 and December 31, 2012.

 

 

 

As of or for the Three Months Ended March 31, 2013

 

 

 

Recorded
Investment

 

Unpaid
Principal

 

Reserve

 

Cumulative
Charge-Offs

 

Average
Recorded
Investment

 

Interest
Paid

 

 

 

(In Thousands)

 

Total Impaired with Reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

23,875

 

24,097

 

5,190

 

222

 

24,445

 

226

 

Over four-family

 

16,030

 

16,275

 

2,383

 

245

 

16,732

 

214

 

Home equity

 

1,463

 

1,463

 

951

 

 

1,539

 

10

 

Construction and land

 

2,315

 

2,315

 

377

 

 

2,315

 

15

 

Commercial real estate

 

228

 

594

 

228

 

366

 

594

 

 

Consumer

 

 

 

 

 

 

 

Commercial

 

1,352

 

1,352

 

331

 

 

1,352

 

3

 

 

 

45,263

 

46,096

 

9,460

 

833

 

46,977

 

468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Impaired with no Reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

32,623

 

38,246

 

 

5,623

 

38,154

 

271

 

Over four-family

 

9,764

 

9,929

 

 

165

 

10,489

 

5

 

Home equity

 

758

 

924

 

 

166

 

934

 

3

 

Construction and land

 

2,114

 

3,579

 

 

1,465

 

3,579

 

1

 

Commercial real estate

 

437

 

461

 

 

24

 

472

 

2

 

Consumer

 

22

 

22

 

 

 

23

 

 

Commercial

 

 

 

 

 

 

 

 

 

45,718

 

53,161

 

 

7,443

 

53,651

 

282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

56,498

 

62,343

 

5,190

 

5,845

 

62,599

 

497

 

Over four-family

 

25,794

 

26,204

 

2,383

 

410

 

27,221

 

219

 

Home equity

 

2,221

 

2,387

 

951

 

166

 

2,473

 

13

 

Construction and land

 

4,429

 

5,894

 

377

 

1,465

 

5,894

 

16

 

Commercial real estate

 

665

 

1,055

 

228

 

390

 

1,066

 

2

 

Consumer

 

22

 

22

 

 

 

23

 

 

Commercial

 

1,352

 

1,352

 

331

 

 

1,352

 

3

 

 

 

$

90,981

 

99,257

 

9,460

 

8,276

 

100,628

 

750

 

 

 

 

 

As of or for the Year Ended December 31, 2012

 

 

 

Recorded
Investment

 

Unpaid
Principal

 

Reserve

 

Cumulative
Charge-Offs

 

Average
Recorded
Investment

 

Interest
Paid

 

 

 

(In Thousands)

 

Total Impaired with Reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

29,057

 

29,456

 

7,058

 

399

 

29,768

 

874

 

Over four-family

 

17,397

 

17,642

 

3,268

 

245

 

18,073

 

722

 

Home equity

 

1,544

 

1,544

 

1,033

 

 

1,615

 

74

 

Construction and land

 

2,316

 

2,316

 

377

 

 

2,316

 

78

 

Commercial real estate

 

813

 

1,179

 

341

 

366

 

1,748

 

50

 

Consumer

 

 

 

 

 

 

 

Commercial

 

1,352

 

1,352

 

331

 

 

1,352

 

42

 

 

 

52,479

 

53,489

 

12,408

 

1,010

 

54,872

 

1,840

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Impaired with no Reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

28,410

 

31,315

 

 

2,905

 

31,358

 

1,175

 

Over four-family

 

10,884

 

11,179

 

 

295

 

11,649

 

549

 

Home equity

 

583

 

749

 

 

166

 

755

 

14

 

Construction and land

 

2,154

 

3,655

 

 

1,501

 

3,656

 

5

 

Commercial real estate

 

437

 

461

 

 

24

 

473

 

12

 

Consumer

 

24

 

24

 

 

 

24

 

1

 

Commercial

 

 

 

 

 

 

 

 

 

42,492

 

47,383

 

 

4,891

 

47,915

 

1,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

57,467

 

60,771

 

7,058

 

3,304

 

61,126

 

2,049

 

Over four-family

 

28,281

 

28,821

 

3,268

 

540

 

29,722

 

1,271

 

Home equity

 

2,127

 

2,293

 

1,033

 

166

 

2,370

 

88

 

Construction and land

 

4,470

 

5,971

 

377

 

1,501

 

5,972

 

83

 

Commercial real estate

 

1,250

 

1,640

 

341

 

390

 

2,221

 

62

 

Consumer

 

24

 

24

 

 

 

24

 

1

 

Commercial

 

1,352

 

1,352

 

331

 

 

1,352

 

42

 

 

 

$

94,971

 

100,872

 

12,408

 

5,901

 

102,787

 

3,596

 

The following tables present data on impaired loans at December 31, 2012 and 2011.

 

 

 

As of or for the Year Ended December 31, 2012

 

 

 

Recorded
Investment

 

Unpaid
Principal

 

Reserve

 

Cumulative
Charge-Offs

 

Average
Recorded
Investment

 

Int Paid YTD

 

Total Impaired with Reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

29,057

 

29,456

 

7,058

 

399

 

29,768

 

874

 

Over four-family

 

17,397

 

17,642

 

3,268

 

245

 

18,073

 

722

 

Home equity

 

1,544

 

1,544

 

1,033

 

 

1,615

 

74

 

Construction and land

 

2,316

 

2,316

 

377

 

 

2,316

 

78

 

Commercial real estate

 

813

 

1,179

 

341

 

366

 

1,748

 

50

 

Consumer

 

 

 

 

 

 

 

Commercial

 

1,352

 

1,352

 

331

 

 

1,352

 

42

 

 

 

$

52,479

 

53,489

 

12,408

 

1,010

 

54,872

 

1,840

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Impaired with no Reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

28,410

 

31,315

 

 

2,905

 

31,358

 

1,175

 

Over four-family

 

10,884

 

11,179

 

 

295

 

11,649

 

549

 

Home equity

 

583

 

749

 

 

166

 

755

 

14

 

Construction and land

 

2,154

 

3,655

 

 

1,501

 

3,656

 

5

 

Commercial real estate

 

437

 

461

 

 

24

 

473

 

12

 

Consumer

 

24

 

24

 

 

 

24

 

1

 

Commercial

 

 

 

 

 

 

 

 

 

$

42,492

 

47,383

 

 

4,891

 

47,915

 

1,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

57,467

 

60,771

 

7,058

 

3,304

 

61,126

 

2,049

 

Over four-family

 

28,281

 

28,821

 

3,268

 

540

 

29,722

 

1,271

 

Home equity

 

2,127

 

2,293

 

1,033

 

166

 

2,370

 

88

 

Construction and land

 

4,470

 

5,971

 

377

 

1,501

 

5,972

 

83

 

Commercial real estate

 

1,250

 

1,640

 

341

 

390

 

2,221

 

62

 

Consumer

 

24

 

24

 

 

 

24

 

1

 

Commercial

 

1,352

 

1,352

 

331

 

 

1,352

 

42

 

 

 

$

94,971

 

100,872

 

12,408

 

5,901

 

102,787

 

3,596

 

 

The difference between a loan’s recorded investment and the unpaid principal balance represents a partial charge-off resulting from a confirmed loss due to the value of the collateral securing the loan being below the loan balance and management’s assessment that the full collection of the loan balance is not likely.

 

When a loan is considered impaired, interest payments received are treated as interest income on a cash basis as long as the remaining book value of the loan (i.e., after charge-off of all identified losses) is deemed to be fully collectible. If the remaining book value is not deemed to be fully collectible, all payments received are applied to unpaid principal. Determination as to the ultimate collectability of the remaining book value is supported by an updated credit department evaluation of the borrower’s financial condition and prospects for repayment, including consideration of the borrower’s sustained historical repayment performance and other relevant factors.

 

 

 

As of or for the Year Ended December 31, 2011

 

 

 

Recorded
Investment

 

Unpaid
Principal

 

Reserve

 

Cumulative
Charge-Offs

 

Average
Recorded
Investment

 

Int Paid YTD

 

Total Impaired with Reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

25,735

 

25,913

 

5,707

 

178

 

26,093

 

579

 

Over four-family

 

21,268

 

21,648

 

3,719

 

380

 

21,846

 

761

 

Home equity

 

1,428

 

1,428

 

803

 

 

1,448

 

2

 

Construction and land

 

6,543

 

6,543

 

2,077

 

 

6,543

 

113

 

Commercial real estate

 

 

 

 

 

 

 

Commercial

 

1,033

 

1,033

 

269

 

 

1,037

 

42

 

 

 

$

56,007

 

56,565

 

12,575

 

558

 

56,967

 

1,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Impaired with no Reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

42,586

 

48,482

 

 

5,896

 

48,552

 

1,448

 

Over four-family

 

19,515

 

21,264

 

 

1,749

 

21,535

 

780

 

Home equity

 

799

 

799

 

 

 

833

 

3

 

Construction and land

 

1,893

 

3,413

 

 

1,520

 

3,413

 

60

 

Commercial real estate

 

515

 

539

 

 

24

 

538

 

17

 

Commercial

 

82

 

100

 

 

18

 

90

 

 

 

 

$

65,390

 

74,597

 

 

9,207

 

74,961

 

2,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

68,321

 

74,395

 

5,707

 

6,074

 

74,645

 

2,027

 

Over four-family

 

40,783

 

42,912

 

3,719

 

2,129

 

43,381

 

1,541

 

Home equity

 

2,227

 

2,227

 

803

 

 

2,281

 

5

 

Construction and land

 

8,436

 

9,956

 

2,077

 

1,520

 

9,956

 

173

 

Commercial real estate

 

515

 

539

 

 

24

 

538

 

17

 

Commercial

 

1,115

 

1,133

 

269

 

18

 

1,127

 

42

 

 

 

$

121,397

 

131,162

 

12,575

 

9,765

 

131,928

 

3,805

 

 
Troubled Debt Restructurings on Loan Receivables

The following presents data on troubled debt restructurings:

 

 

 

As of March 31, 2013

 

 

 

Accruing

 

Non-accruing

 

Total

 

 

 

Amount

 

Number

 

Amount

 

Number

 

Amount

 

Number

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

13,212

 

21

 

$

15,942

 

85

 

$

29,154

 

106

 

Over four-family

 

6,727

 

5

 

16,024

 

8

 

22,751

 

13

 

Home equity

 

 

 

975

 

3

 

975

 

3

 

Construction and land

 

2,171

 

2

 

78

 

1

 

2,249

 

3

 

Commercial real estate

 

 

 

665

 

2

 

665

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

22,110

 

28

 

$

33,684

 

99

 

$

55,794

 

127

 

 

 

 

As of December 31, 2012

 

 

 

Accruing

 

Non-accruing

 

Total

 

 

 

Amount

 

Number

 

Amount

 

Number

 

Amount

 

Number

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

9,921

 

17

 

$

21,847

 

95

 

$

31,768

 

112

 

Over four-family

 

3,917

 

4

 

20,030

 

13

 

23,947

 

17

 

Home equity

 

 

 

986

 

3

 

986

 

3

 

Construction and land

 

2,173

 

2

 

79

 

1

 

2,252

 

3

 

Commercial real estate

 

 

 

668

 

2

 

668

 

2

 

 

 

$

16,011

 

23

 

$

43,610

 

114

 

$

59,621

 

137

 

 

The following presents data on troubled debt restructurings:

 

 

 

As of December 31, 2012

 

 

 

Accruing

 

Non-accruing

 

Total

 

 

 

Amount

 

Number

 

Amount

 

Number

 

Amount

 

Number

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

9,921

 

17

 

$

21,847

 

95

 

$

31,768

 

112

 

Over four-family

 

3,917

 

4

 

20,030

 

13

 

23,947

 

17

 

Home equity

 

 

 

986

 

3

 

986

 

3

 

Construction and land

 

2,173

 

2

 

79

 

1

 

2,252

 

3

 

Commercial real estate

 

 

 

668

 

2

 

668

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

16,011

 

23

 

$

43,610

 

114

 

$

59,621

 

137

 

 

 

 

As of December 31, 2011

 

 

 

Accruing

 

Non-accruing

 

Total

 

 

 

Amount

 

Number

 

Amount

 

Number

 

Amount

 

Number

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

8,293

 

26

 

$

26,773

 

93

 

$

35,066

 

119

 

Over four-family

 

14,845

 

13

 

2,453

 

8

 

17,298

 

21

 

Home equity

 

43

 

1

 

1,024

 

4

 

1,067

 

5

 

Construction and land

 

1,408

 

1

 

79

 

1

 

1,487

 

2

 

Commercial real estate

 

 

 

452

 

1

 

452

 

1

 

Commercial

 

 

 

42

 

2

 

42

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

24,589

 

41

 

$

30,823

 

109

 

$

55,412

 

150

 

 
Schedule of Troubled Debt Restructurings by Concession Type

The following presents troubled debt restructurings by concession type as of March 31, 2013 and December 31, 2012:

 

 

 

As of March 31, 2013

 

 

 

Performing in
accordance with
modified terms

 

In Default

 

Total

 

 

 

Amount

 

Number

 

Amount

 

Number

 

Amount

 

Number

 

 

 

(dollars in thousands)

 

Interest reduction and principal forbearance

 

$

24,809

 

70

 

2,266

 

9

 

27,075

 

79

 

Principal forbearance

 

17,374

 

11

 

347

 

1

 

17,721

 

12

 

Interest reduction

 

7,694

 

10

 

3,304

 

26

 

10,998

 

36

 

 

 

$

49,877

 

91

 

5,917

 

36

 

55,794

 

127

 

 

 

 

As of December 31, 2012

 

 

 

Performing in
accordance with
modified terms

 

In Default

 

Total

 

 

 

Amount

 

Number

 

Amount

 

Number

 

Amount

 

Number

 

 

 

(dollars in thousands)

 

Interest reduction and principal forbearance

 

$

26,051

 

77

 

2,770

 

11

 

28,821

 

88

 

Principal forbearance

 

17,574

 

11

 

348

 

1

 

17,922

 

12

 

Interest reduction

 

11,984

 

35

 

894

 

2

 

12,878

 

37

 

 

 

$

55,609

 

123

 

4,012

 

14

 

59,621

 

137

 

 

The following presents troubled debt restructurings by concession type at December 31, 2012 and 2011:

 

 

 

As of December 31, 2012

 

 

 

Performing in
accordance with
modified terms

 

In Default

 

Total

 

 

 

Amount

 

Number

 

Amount

 

Number

 

Amount

 

Number

 

 

 

(dollars in thousands)

 

Interest reduction and principal forebearance

 

$

26,051

 

77

 

2,770

 

11

 

28,821

 

88

 

Principal forebearance

 

17,574

 

11

 

348

 

1

 

17,922

 

12

 

Interest reduction

 

11,984

 

35

 

894

 

2

 

12,878

 

37

 

 

 

$

55,609

 

123

 

4,012

 

14

 

59,621

 

137

 

 

 

 

As of December 31, 2011

 

 

 

Performing in
accordance with
modified terms

 

In Default

 

Total

 

 

 

Amount

 

Number

 

Amount

 

Number

 

Amount

 

Number

 

 

 

(dollars in thousands)

 

Interest reduction and principal forebearance

 

$

22,752

 

61

 

6,564

 

22

 

29,316

 

83

 

Principal forebearance

 

3,894

 

29

 

1,771

 

9

 

5,665

 

38

 

Interest reduction

 

20,006

 

27

 

425

 

2

 

20,431

 

29

 

 

 

$

46,652

 

117

 

8,760

 

33

 

55,412

 

150

 

 

Schedule of Data on Troubled Debt Restructurings

The following presents data on troubled debt restructurings as of March 31, 2013:

 

 

 

For the Three Months
Ended March 31, 2013

 

For the Three Months
Ended March 31, 2012

 

 

 

Amount

 

Number

 

Amount

 

Number

 

 

 

(dollars in thousands)

 

(dollars in thousands)

 

Loans modified as a troubled debt restructure

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

343

 

3

 

$

2,971

 

7

 

 

 

$

343

 

3

 

$

2,971

 

7

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructuring modified within the past twelve months for which there was a default

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

 

 

$

520

 

1

 

 

 

$

 

 

$

520

 

1

 

 

The following presents data on troubled debt restructurings:

 

 

 

For the Year Ended

 

 

 

December 31, 2012

 

December 31, 2011

 

 

 

Amount

 

Number

 

Amount

 

Number

 

 

 

(dollars in thousands)

 

(dollars in thousands)

 

Loans modified as a troubled debt restructure

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

14,821

 

27

 

$

23,049

 

86

 

Over four-family

 

18,520

 

8

 

10,340

 

12

 

Home equity

 

12

 

1

 

1,062

 

3

 

Land and construction

 

764

 

1

 

 

 

 

 

$

34,117

 

37

 

$

34,451

 

101

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructuring modified within the past twelve months for which there was a default

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

 

$

702

 

6

 

 

 

$

 

 

$

702

 

6

 

 
Schedule of Loans Receivables, Non Accrual Status

The following table presents data on non-accrual loans as of March 31, 2013 and December 31, 2012:

 

 

 

March 31,

 

December 31,

 

 

 

2013

 

2012

 

 

 

(Dollars in Thousands)

 

Non-accrual loans:

 

 

 

 

 

Residential

 

 

 

 

 

One- to four-family

 

$

41,985

 

46,467

 

Over four-family

 

19,067

 

23,205

 

Home equity

 

1,539

 

1,578

 

Construction and land

 

2,175

 

2,215

 

Commercial real estate

 

665

 

668

 

Consumer

 

22

 

24

 

Commercial

 

511

 

511

 

Total non-accrual loans

 

$

65,964

 

74,668

 

 

 

 

 

 

 

Total non-accrual loans to total loans receivable

 

5.86

%

6.59

%

Total non-accrual loans and performing troubled debt restructurings to total loans receivable

 

7.83

%

8.00

%

Total non-accrual loans to total assets

 

4.05

%

4.50

%

 

The following table presents data on non-accrual loans:

 

 

 

As of December 31,

 

 

 

2012

 

2011

 

 

 

(Dollars in Thousands)

 

Residential

 

 

 

 

 

One- to four-family

 

$

46,467

 

$

55,609

 

Over four-family

 

23,205

 

13,680

 

Home equity

 

1,578

 

1,334

 

Construction and land

 

2,215

 

6,946

 

Commercial real estate

 

668

 

514

 

Commercial

 

511

 

135

 

Consumer

 

24

 

 

Total non-accrual loans

 

$

74,668

 

$

78,218

 

 

 

 

 

 

 

Total non-accrual loans to total loans, net

 

6.59

%

6.43

%

Total non-accrual loans and performing troubled debt restructurings to total loans receivable

 

8.00

%

8.45

%

Total non-accrual loans to total assets

 

4.50

%

4.57

%