XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
9 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (41,982) $ (170,873)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 0 6,297
Loss on disposal of assets 0 15,652
(Increase) / decrease in assets:    
Accounts receivable (3,330) 3,291
Other receivables (1,652) (6,069)
Inventory (39,939) 39,471
Deposits (7,001) 6,919
Other assets (2,219) 2,193
Increase / (decrease) in current liabilities:    
Accounts payable 0 194
Salaries payable 2,062 322
Advances from customers 1,657 (1,638)
Other payables 7,413 (7,326)
Net cash used in operating activities (84,991) (111,567)
CASH FLOWS FROM INVESTING ACTIVITIES    
Payments for property and equipment 0 (48,994)
Payments for intangible assets (750) 0
Net cash used in investing activities (750) (48,994)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of common stock 100,000 0
Proceeds from loan payable 0 149,500
Net cash provided by financing activities 100,000 149,500
Effect of exchange rate changes on cash and equivalents 2,043 (1,057)
NET INCREASE (DECREASE) IN CASH 16,302 (12,118)
CASH, BEGINNING OF PERIOD 0 16,302
CASH, END OF PERIOD 16,302 4,184
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid 0 0
Income taxes paid $ 0 $ 0