XML 35 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Oct. 31, 2019
Accounting Policies [Abstract]  
Schedule of Fair Value, Liabilities Measured on Recurring Basis

The following tables present the derivative financial instruments, the Company’s only financial liabilities measured and recorded at fair value on the Company’s balance sheets on a recurring basis, and their level within the fair value hierarchy as of October 31, 2019 and July 31, 2019:

 

As of July 31, 2019   Amount     Level 1     Level 2     Level 3  
Embedded conversion derivative liability   $ 177,746     $ -     $ -     $ 177,746  
Warrant derivative liability     47,063                -               47,063  
Total as of July 31, 2019   224,809             224,809  

 

As of October 31, 2019                        
Embedded conversion derivative liability   $ 203,173     $ -     $ -     $ 203,173  
Warrant derivative liability     47,063       -       -       47,063  
Total as of October 31, 2019   $ 250,236     $ -     $ -     $ 250,236  

Schedule of Changes in Fair Value of Derivative Liability

The following table provides a summary of the changes in fair value, including net transfers in and/or out, of the derivative financial instruments, measured at fair value on a recurring basis using significant unobservable inputs:

 

Balance at July 31, 2018   $ 351,492  
Fair value of derivative liability at issuance charged to debt discount     115,000  
Fair value of derivative liability at issuance charged to derivative loss     101,164  
Reclass to equity due to conversion     (59,079 )
Write-off of derivative liability due to settlement     (57,248 )
Unrealized derivative gain included in other expense     (213,465 )
Balance at October 31, 2018   $ 237,864  
         
Balance at July 31, 2019   $ 224,809  
Fair value of derivative liability at issuance charged to debt discount     20,000  
Fair value of derivative liability at issuance charged to derivative loss     22,518  
Reclass to equity due to conversion     (16,994 )
Unrealized derivative gain included in other expense     (97 )
Balance at October 31, 2019   $ 250,236  

Schedule of Reconciliation of Basic and Diluted Earnings Per Share

The following is a reconciliation of basic and diluted earnings per share for the three months ended October 31, 2019 and 2018:

 

   

Period Ended

October 31, 2019

   

Period Ended

October 31, 2018

 
             
Numerator:                
Net income (loss) available to common shareholders   $ (1,204,543 )   $ 45,622  
Net income (loss) available to common shareholders adjusted for potential impact of the conversion of convertible notes outstanding   $ (1,204,543 )     (81,415 )
                 
Denominator:                
Weighted average common shares outstanding – basic     4,770,420,635       2,256,803,690  
Plus: Incremental shares from convertible debt     -       1,420,323,254  
Weighted average common shares outstanding - diluted     4,770,420,635       3,677,126,944  
                 
Net income (loss) per common share – basic   $ (0.00 )   $ 0.00  
Net loss per common share – diluted   $ (0.00 )   $ (0.00 )