XML 143 R128.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Financial Statements of KCG Holdings, Inc. (parent only) - Statements of Cash Flows (Parent Only) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Jun. 30, 2016
Sep. 30, 2015
Mar. 13, 2015
Mar. 10, 2015
Jul. 01, 2013
Jun. 05, 2013
Cash flows from operating activities                  
Net income $ 255,697 $ 249,104 $ 61,102            
Adjustments to reconcile net income to net cash provided by operating activities                  
Deferred taxes 41,363 9,976 19,397            
Stock-based compensation 20,459 84,663 58,940            
Amortization expense 34,356 35,244 35,592            
Decrease (increase) in operating assets                  
Subordinated loan receivable (95,461) 265,763 14,468            
Other assets 39,312 (26,340) (6,459)            
Income taxes payable 89,023 0 0            
(Decrease) increase in operating liabilities                  
Accrued compensation expense (7,317) 21,726 (29,536)            
Accrued expenses and other liabilities (12,301) (37,545) (40,583)            
Net cash provided by operating activities 119,552 12,984 242,524            
Cash flows from investing activities                  
Purchases of investments 6,691 34,620 58,660            
Purchases of fixed assets and leasehold improvements (102,130) (34,581) (34,139)            
Net cash provided by investing activities 62,465 328,478 11,472            
Cash flows from financing activities                  
Repurchase of 6.875% Senior Secured Notes (30,288) 0 0            
Borrowings under capital lease obligations 7,497 0 5,892            
Partial payment of Credit Agreement 0 0 (235,000)            
Repayment of 8.25% Senior Secured Notes 0 (305,000) 0            
Payment of debt issuance costs 0 (12,645) 0            
Cost of common stock repurchased - Tender Offer 0 (330,000) 0            
Cost of common stock repurchased (91,240) (63,194) (111,585)            
Stock options exercised 353 1,247 0            
Warrants exercised 0 532 0            
Cost of warrants repurchased (15,909) (4,441) 0            
Income tax provision on stock awards exercised 1,412 2,647 0            
Net cash used in financing activities (130,231) (337,336) (349,925)            
(Decrease) Increase in cash and cash equivalents 50,921 2,545 (95,513)            
Cash and cash equivalents at beginning of period 581,313 578,768 674,281            
Cash and cash equivalents at end of period 632,234 581,313 578,768            
Supplemental disclosure of cash flow information:                  
Cash paid for interest 81,766 81,349 76,003            
Cash paid for income taxes 16,200 124,461 16,975            
Non-cash investing activities - Purchases of fixed assets and leasehold improvements that were paid for subsequent to year end 10,272 0 0            
Non-cash investing activities - Compensation capitalized for internal use software that was paid subsequent to year end $ 3,494 $ 0 0            
Senior Secured Notes | 6.875% Senior Secured Notes                  
Supplemental disclosure of cash flow information:                  
Interest rate (percent) 6.875% 6.875%   6.875%   6.875% 6.875%    
Senior Secured Notes | 8.25% Senior Secured Notes                  
Supplemental disclosure of cash flow information:                  
Interest rate (percent) 8.25% 8.25%     8.25% 8.25%   8.25% 8.25%
Parent Company                  
Cash flows from operating activities                  
Net income $ 255,697 $ 249,104 61,102            
Adjustments to reconcile net income to net cash provided by operating activities                  
Equity in earnings of subsidiaries, net of tax (412,960) (302,602) (122,206)            
Deferred taxes 17,322 0 0            
Stock-based compensation 3,729 14,942 16,997            
Debt discount accretion and other debt related expenses 3,327 12,103 12,548            
Realized gain on repurchase of debt (3,676) 0 0            
Amortization expense 464 0 0            
Dividends received from subsidiaries 95,000 85,323 224,524            
Decrease (increase) in operating assets                  
Subordinated loan receivable (20,000) 0 (30,000)            
Deferred tax asset (11,100) 60,262 6,019            
Other assets 15,392 (17,255) (25,897)            
Income taxes payable 87,475 0 0            
(Decrease) increase in operating liabilities                  
Accrued compensation expense (1,930) 5,050 13,208            
Accrued expenses and other liabilities 14,020 20,063 3,178            
Net cash provided by operating activities 42,760 126,990 159,473            
Cash flows from investing activities                  
Purchases of investments (583) 0 0            
Purchases of fixed assets and leasehold improvements (75,579) (2,972) 0            
Capital contributions to subsidiaries (11,466) 0 0            
Net cash provided by investing activities (87,628) (2,972) 0            
Cash flows from financing activities                  
Repurchase of 6.875% Senior Secured Notes (30,288) 0 0            
Borrowings under capital lease obligations 7,497 0 0            
Partial payment of Credit Agreement 0 0 (235,000)            
Proceeds from issuance of 6.875% Senior Secured Notes, net 0 494,810 0            
Repayment of 8.25% Senior Secured Notes 0 (305,000) 0            
Payment of debt issuance costs 0 (12,645) 0            
Cost of common stock repurchased - Tender Offer 0 (330,000) 0            
Cost of common stock repurchased (91,240) (63,194) (111,585)            
Cash funding transactions with subsidiaries 208,943 123,308 236,795            
Stock options exercised 353 1,247 0            
Warrants exercised 0 532 0            
Cost of warrants repurchased (15,909) (4,441) 0            
Income tax provision on stock awards exercised 1,412 2,647 0            
Net cash used in financing activities 80,768 (92,736) (109,790)            
(Decrease) Increase in cash and cash equivalents 35,900 31,282 49,683            
Cash and cash equivalents at beginning of period 333,982 302,700 253,017            
Cash and cash equivalents at end of period 369,882 333,982 302,700            
Supplemental disclosure of cash flow information:                  
Cash paid for interest 34,554 33,878 28,426            
Cash paid for income taxes 16,200 124,461 15,456            
Non-cash investing activities - Purchases of fixed assets and leasehold improvements that were paid for subsequent to year end 10,272 0 0            
Non-cash investing activities - Compensation capitalized for internal use software that was paid subsequent to year end 632 0 0            
Non-cash net funding financing activities with subsidiaries $ 318,731 $ 54,510 $ 131,840