XML 95 R122.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Financial Statements of KCG Holdings, Inc. (parent only) - Statements of Cash Flows (Parent Only) (Details) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities      
Net income $ 61,102,000us-gaap_NetIncomeLoss $ 126,172,000us-gaap_NetIncomeLoss $ 16,151,000us-gaap_NetIncomeLoss
Adjustments to reconcile income from continuing operations, net of tax to net cash provided by operating activities      
Writedown and amortization of debt issuance costs 13,217,000us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 17,332,000us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 276,000us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Amortization expense 35,592,000us-gaap_AmortizationOfIntangibleAssets 19,211,000us-gaap_AmortizationOfIntangibleAssets 5,518,000us-gaap_AmortizationOfIntangibleAssets
Stock-based compensation 58,940,000us-gaap_ShareBasedCompensation 64,286,000us-gaap_ShareBasedCompensation 12,320,000us-gaap_ShareBasedCompensation
(Increase) decrease in operating assets      
Subordinated loan receivable 14,468,000us-gaap_IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities (129,035,000)us-gaap_IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities (414,537,000)us-gaap_IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities
Deferred tax asset 19,397,000us-gaap_DeferredIncomeTaxesAndTaxCredits (103,499,000)us-gaap_DeferredIncomeTaxesAndTaxCredits 0us-gaap_DeferredIncomeTaxesAndTaxCredits
Other assets (6,459,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets 25,785,000us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,332,000us-gaap_IncreaseDecreaseInOtherOperatingAssets
(Decrease) increase in operating liabilities      
Accrued compensation expense (29,536,000)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 24,441,000us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (18,494,000)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Accrued expenses and other liabilities (40,583,000)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (64,470,000)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (13,779,000)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Net cash provided by (used in) operating activities 242,524,000us-gaap_NetCashProvidedByUsedInOperatingActivities 141,204,000us-gaap_NetCashProvidedByUsedInOperatingActivities (64,516,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities      
Net cash provided by investing activities 11,472,000us-gaap_NetCashProvidedByUsedInInvestingActivities 582,892,000us-gaap_NetCashProvidedByUsedInInvestingActivities (46,501,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities      
Partial repayment of Credit Agreement (235,000,000)us-gaap_RepaymentsOfLinesOfCredit (300,000,000)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Repayment of notes payable 0us-gaap_RepaymentsOfNotesPayable (15,000,000)us-gaap_RepaymentsOfNotesPayable 0us-gaap_RepaymentsOfNotesPayable
Payment of debt issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts (34,592,000)us-gaap_PaymentsOfDebtIssuanceCosts (1,375,000)us-gaap_PaymentsOfDebtIssuanceCosts
Issuance of equity to General Atlantic 0us-gaap_ProceedsFromIssuanceOrSaleOfEquity 55,000,000us-gaap_ProceedsFromIssuanceOrSaleOfEquity 0us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Payment to former Knight Capital Group, Inc. stockholders 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (720,000,000)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Repayment of Knight Convertible Notes   (257,700,000)us-gaap_RepaymentsOfConvertibleDebt  
Funding of collateral account for Knight Convertible Notes 0kcg_PaymentforFundingofCollateralAccount (117,259,000)kcg_PaymentforFundingofCollateralAccount 0kcg_PaymentforFundingofCollateralAccount
Payment out of collateral account for Knight Convertible Notes 0kcg_RepaymentfromCollateralofConvertibleDebt 117,259,000kcg_RepaymentfromCollateralofConvertibleDebt 0kcg_RepaymentfromCollateralofConvertibleDebt
Members' distributions 0us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid (21,002,000)us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid (37,061,000)us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
Cost of common stock repurchased (111,585,000)us-gaap_PaymentsForRepurchaseOfCommonStock (11,324,000)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash used in financing activities (349,925,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (478,811,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (69,041,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents 416,000us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1,365,000us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase in cash and cash equivalents (95,513,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 246,650,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (180,058,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 674,281,000us-gaap_CashAndCashEquivalentsAtCarryingValue 427,631,000us-gaap_CashAndCashEquivalentsAtCarryingValue 607,689,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 578,768,000us-gaap_CashAndCashEquivalentsAtCarryingValue 674,281,000us-gaap_CashAndCashEquivalentsAtCarryingValue 427,631,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:      
Cash paid for interest 76,003,000us-gaap_InterestPaid 56,227,000us-gaap_InterestPaid 8,084,000us-gaap_InterestPaid
Cash paid for income taxes 16,975,000us-gaap_IncomeTaxesPaid 10,198,000us-gaap_IncomeTaxesPaid 21,789,000us-gaap_IncomeTaxesPaid
Parent Company [Member]      
Cash flows from operating activities      
Net income 61,102,000us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
126,172,000us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
16,151,000us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Adjustments to reconcile income from continuing operations, net of tax to net cash provided by operating activities      
Equity in earnings of subsidiaries (122,206,000)kcg_EquityInEarningsOfSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(123,155,000)kcg_EquityInEarningsOfSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(6,999,000)kcg_EquityInEarningsOfSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Writedown and amortization of debt issuance costs 12,548,000us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
16,931,000us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
52,000us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Amortization expense 0us-gaap_AmortizationOfIntangibleAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
698,000us-gaap_AmortizationOfIntangibleAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,395,000us-gaap_AmortizationOfIntangibleAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Stock-based compensation 16,997,000us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(Increase) decrease in operating assets      
Subordinated loan receivable (30,000,000)us-gaap_IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(250,000,000)us-gaap_IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Receivable from subsidiaries 38,609,000kcg_IncreaseDecreaseinReceivablesfromSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(67,523,000)kcg_IncreaseDecreaseinReceivablesfromSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(97,375,000)kcg_IncreaseDecreaseinReceivablesfromSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Deferred tax asset (13,909,000)us-gaap_DeferredIncomeTaxesAndTaxCredits
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(144,109,000)us-gaap_DeferredIncomeTaxesAndTaxCredits
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_DeferredIncomeTaxesAndTaxCredits
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income taxes receivable 6,019,000us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(90,000)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other assets (10,763,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(15,351,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
31,031,000us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(Decrease) increase in operating liabilities      
Payable to subsidiaries 16,773,000kcg_IncreaseDecreaseinPayabletoSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(2,024,000)kcg_IncreaseDecreaseinPayabletoSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
11,756,000kcg_IncreaseDecreaseinPayabletoSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Accrued compensation expense 8,839,000us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Accrued expenses and other liabilities 1,633,000us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
59,561,000us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
5,106,000us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided by (used in) operating activities (14,358,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(398,890,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(38,883,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash flows from investing activities      
Cash acquired upon acquisition of Knight Capital Group, Inc. 0us-gaap_CashAcquiredFromAcquisition
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
509,133,000us-gaap_CashAcquiredFromAcquisition
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_CashAcquiredFromAcquisition
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash received from sale of Urban Financial of America, LLC 0us-gaap_ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
85,406,000us-gaap_ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Dividends received from subsidiaries 807,715,000us-gaap_CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
646,425,000us-gaap_CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
161,606,000us-gaap_CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Capital contributions to subsidiaries (397,089,000)kcg_CapitalContributionstoSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(238,909,000)kcg_CapitalContributionstoSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(70,794,000)kcg_CapitalContributionstoSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided by investing activities 410,626,000us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,002,055,000us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
90,812,000us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash flows from financing activities      
Proceeds from issuance of Credit Agreement 0us-gaap_ProceedsFromLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
535,000,000us-gaap_ProceedsFromLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_ProceedsFromLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Partial repayment of Credit Agreement (235,000,000)us-gaap_RepaymentsOfLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(300,000,000)us-gaap_RepaymentsOfLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_RepaymentsOfLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Proceeds from issuance of Senior Secured Notes 0us-gaap_ProceedsFromConvertibleDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
305,000,000us-gaap_ProceedsFromConvertibleDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_ProceedsFromConvertibleDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Repayment of notes payable 0us-gaap_RepaymentsOfNotesPayable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(15,000,000)us-gaap_RepaymentsOfNotesPayable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_RepaymentsOfNotesPayable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Payment of debt issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(34,592,000)us-gaap_PaymentsOfDebtIssuanceCosts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_PaymentsOfDebtIssuanceCosts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Issuance of equity to General Atlantic 0us-gaap_ProceedsFromIssuanceOrSaleOfEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
55,000,000us-gaap_ProceedsFromIssuanceOrSaleOfEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_ProceedsFromIssuanceOrSaleOfEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Payment to former Knight Capital Group, Inc. stockholders 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(720,000,000)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Repayment of Knight Convertible Notes 0us-gaap_RepaymentsOfConvertibleDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(257,741,000)us-gaap_RepaymentsOfConvertibleDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_RepaymentsOfConvertibleDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Funding of collateral account for Knight Convertible Notes 0kcg_PaymentforFundingofCollateralAccount
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(117,259,000)kcg_PaymentforFundingofCollateralAccount
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0kcg_PaymentforFundingofCollateralAccount
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Payment out of collateral account for Knight Convertible Notes 0kcg_RepaymentfromCollateralofConvertibleDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
117,259,000kcg_RepaymentfromCollateralofConvertibleDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0kcg_RepaymentfromCollateralofConvertibleDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Proceeds from stock issuance 0us-gaap_ProceedsFromIssuanceOfWarrants
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_ProceedsFromIssuanceOfWarrants
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
12,320,000us-gaap_ProceedsFromIssuanceOfWarrants
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Members' distributions 0us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(21,002,000)us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(62,234,000)us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cost of common stock repurchased (111,585,000)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(11,324,000)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash used in financing activities (346,585,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(464,659,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(49,914,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Effect of exchange rate changes on cash and cash equivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Increase in cash and cash equivalents 49,683,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
138,506,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,015,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and cash equivalents at beginning of period 253,017,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
114,511,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
112,496,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and cash equivalents at end of period 302,700,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
253,017,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
114,511,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Supplemental disclosure of cash flow information:      
Cash paid for interest 28,426,000us-gaap_InterestPaid
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
26,239,000us-gaap_InterestPaid
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,116,000us-gaap_InterestPaid
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash paid for income taxes $ 15,456,000us-gaap_IncomeTaxesPaid
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 365,000us-gaap_IncomeTaxesPaid
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 0us-gaap_IncomeTaxesPaid
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember