Fair Value (Tables)

3 Months Ended

Mar. 31, 2020

Fair Value (Tables)

Schedule of valuation of company's derivatives using quoted prices

			Quoted Prices
			In Active		Significant
			Markets for		Other		Significant
			Identical		Observable		Unobservable
			Liabilities		Inputs		Inputs
	Total		(Level 1)		(Level 2)		(Level 3)
Accrued compensation - common stock	$	38,229	$	-	$	-	$	38,229
Accrued compensation - warrants		6,926		-		-		6,926
Accrued interest - warrants		65,592		-		-		65,592
Accrued interest - warrants - related party		126,350		-		-		126,350
Balance - March 31, 2020	$	237,097	$	-	$	-	$	237,097
Accrued compensation - common stock	$	40,021	$	-	$	-	$	40,021
Accrued compensation - warrants		17,931		-		-		17,931
Accrued interest - warrants		57,343		-		-		57,343
Accrued interest - warrants - related party		115,932		-		-		115,932
Derivative liabilities		351,900		-		-		351,900
Balance - December 31, 2019	$	583,127	$	-	$	-	$	583,127

Schedule of valuation of Level 3 liabilities

	For the Three Months Ended
	March 31,
	2020			2019
Risk-free interest rate	0.33% - 1.55		%	2.21% - 2.44		%
Expected term (years)	0.52 - 5.00			0.02 - 5.00
Expected volatility		110	%		110	%
Expected dividends		0.00	%		0.00	%

Schedule of changes in fair value of liabilities measured at fair value on a recurring basis

	Accrued			Accrued			Derivative
	Interest			Compensation			Liability			Total
Balance - December 31, 2019	$	173,275		$	57,952		$	351,900		$	583,127
Accrued compensation - common stock		-			4,626			-			4,626
Accrued interest - common stock		56,875			-			-			56,875
Accrued interest - warrants		8,571			-			-			8,571
Accrued interest - warrants - related party		11,243			-			-			11,243
Change in fair value		(1,147	)		(128	)		(16,977	)		(18,252	)
Issuance of warrants		-			(10,877	)		10,907			30
Issuance of common stock		(56,875	)		(6,418	)		-			(63,293	)
Reclassification of derivative liabilities to equity		-			-			(345,830	)		(345,830	)
Balance - March 31, 2020	$	191,942		$	45,155		$	-		$	237,097