XML 35 R4.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Operating Expenses    
Research and development $ 2,457,051 $ 274,937
Research and development - related party 173,334 450,151
General and administrative 1,272,278 1,281,055
Total Operating Expenses 3,902,663 2,006,143
Loss From Operations (3,902,663) (2,006,143)
Other (Expense) Income:    
Interest expense (192,741) (219,122)
Interest expense - related parties (2,774) (49,875)
Amortization of debt discount (14,970) (181,299)
Amortization of debt discount - related parties (28,356)
Change in fair value of derivative liabilities 146,700 485,500
Gain on exchange of accrued liabilities for warrants 73,100
Warrant modification expense (283,500)
Loss on exchange of notes payable for Series A Convertible Preferred Stock (262,470) (191,251)
Loss on extinguishment of debt (1,504)
Gain on forgiveness of accrued expenses 38,427
Total Other Expense (572,832) (111,303)
Net Loss (4,475,495) (2,117,446)
Dividend attributable to Series A preferred stockholders (741,981) (451,283)
Net Loss Applicable to Common Stockholders $ (5,217,476) $ (2,568,729)
Net Loss Per Common Share - Basic and Diluted $ (0.18) $ 0.09
Weighted Average Common Shares Outstanding - Basic and Diluted 28,328,575 27,549,867