XML 80 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Current Assets:    
Cash $ 27,908 $ 18,934
Prepaid expenses 57,196 38,926
Other current assets 29,679 7,932
Total Assets 114,783 65,792
Current Liabilities:    
Accounts payable 135,415 277,786
Accrued expenses 1,051,961 532,790
Accrued expenses - related parties 195,334 72,000
Accrued interest 369,173 345,948
Accrued interest - related parties 30,559 27,559
Accrued compensation 660,863 587,734
Accrued compensation - related parties 115,932 55,083
Advances payable 235,500 100,000
Advances payable - related party 100,000 100,000
Notes payable, net of debt discount of $1,292 and $0, as of December 31, 2019 and 2018, respectively 1,111,708 1,463,000
Notes payable - related parties 150,000 150,000
Convertible notes payable - current portion, net of debt discount of $1,467 and $0, as of December 31, 2019 and 2018, respectively 966,533 835,000
Convertible notes payable - related parties 225,000 225,000
Derivative liabilities 351,900 200,500
Accrued dividend payable 11,846 13,563
Total Current Liabilities 5,711,724 4,985,963
Convertible notes payable - non-current portion 145,000
Total Liabilities 5,856,724 4,985,963
Commitments and contingencies (Note 11)
Stockholders' Deficiency:    
Convertible Preferred Stock, $0.001 par value, 10,000,000 shares authorized;
Common Stock, $0.001 par value, 200,000,000 shares authorized, 27,076,762 and 26,077,611 shares issued and outstanding as of December 31, 2019 and 2018, respectively 27,077 26,078
Additional paid-in capital 15,375,565 11,723,224
Accumulated deficit (21,145,828) (16,670,333)
Total Stockholders' Deficiency (5,741,941) (4,920,171)
Total Liabilities and Stockholders' Deficiency 114,783 65,792
Preferred Stock Series A [Member]    
Stockholders' Deficiency:    
Convertible Preferred Stock, $0.001 par value, 10,000,000 shares authorized; $ 1,245 $ 860