XML 35 R25.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Assumptions Used for Valuation of Level 3 Liabilities (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Derivative liabilities , Risk-free interest rate 3.58% 4.60% 3.58% 3.60%
Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Derivative liabilities , Risk-free interest rate 5.33% 4.70% 5.33% 4.70%
Measurement Input, Expected Term [Member] | Minimum [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Derivative liability, Expected term (years) 9 months 25 days 4 years 9 months 25 days 4 years
Measurement Input, Expected Term [Member] | Maximum [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Derivative liability, Expected term (years) 10 years 5 years 10 years 5 years
Measurement Input, Price Volatility [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Derivative liability, Expected volatility 75.00% 80.00%   80.00%
Measurement Input, Price Volatility [Member] | Minimum [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Derivative liability, Expected volatility     65.00%  
Measurement Input, Price Volatility [Member] | Maximum [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Derivative liability, Expected volatility     75.00%  
Measurement Input, Expected Dividend Rate [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Derivative liability, Expected dividends 0.00% 0.00% 0.00% 0.00%