XML 78 R55.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stockholders’ Deficiency (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 29, 2023
Dec. 15, 2023
Nov. 29, 2023
Oct. 31, 2023
Oct. 30, 2023
Aug. 09, 2023
Jun. 12, 2023
May 25, 2023
Aug. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Sep. 21, 2023
Sep. 20, 2023
Jul. 26, 2023
Jul. 25, 2023
Sep. 13, 2022
Jul. 26, 2021
Aug. 13, 2019
Class of Stock [Line Items]                                        
Preferred stock, shares authorized 10,000,000                   10,000,000 10,000,000                
Preferred stock, stated value $ 0.001                   $ 0.001 $ 0.001                
Common stock, shares authorized 200,000,000                   200,000,000 200,000,000                
Issuance of shares of common stock rate, per share $ 0.001         $ 0.75         $ 0.001 $ 0.001                
Preferred stock voting rights, description                     one                  
Debt instrument convertible conversion price 0.75                   $ 0.75 0.75                
Issued shares of common stock                   360,000                    
Additional accrued dividend par value $ 0.75                   $ 0.75 $ 0.75                
Fair value of shares issued                     $ 381,000                  
Accrued dividend payable $ 18,745                   $ 18,745 $ 5,217                
Exercise price                                   $ 1.00    
Exercise price $ 0.75 $ 0.75                 $ 0.75                  
Warrants to purchase shares 247,500 180,000                 247,500                  
Issuance of Series B Convertible Preferred Stock and warrants for cash, net, shares                     $ 799,918                  
Additonal preferred dividends payable $ 315,915                   $ 315,915 $ 251,511                
Accrued dividend issued 403,250                   403,250 417,944                
Accrued dividend designation, value                     $ 302,386 $ 313,523                
Stock-based compensation expense                     463,034 77,887                
Accrued compensation                     (700)                  
Share based compensation expense                     (463,034) (77,887)                
Unrecognized stock based compensation expense $ 31,346                   $ 31,346                  
Warrant vested                     3 months 3 days                  
Fair value of warrants   $ 31,400                 $ 36,870 $ 14,326                
Warrant to purchase common stock 1,728,028                   1,728,028 2,820,000                
Stock options to granted common stock                                   750,000    
Fair value of option                                   $ 74,600    
Weighted average estimated grant date fair value                       $ 0.10                
Former Director [Member]                                        
Class of Stock [Line Items]                                        
Exercise price             $ 0.75                          
Warrants to purchase shares     120,000       160,000                          
Fair value of warrants     $ 17,544       $ 23,758                          
Former Director [Member] | Advisory Agreement [Member]                                        
Class of Stock [Line Items]                                        
Warrants to purchase shares     150,000                                  
Fair value of warrants     $ 20,908                                  
General and Administrative Expense [Member]                                        
Class of Stock [Line Items]                                        
Stock-based compensation                     $ 463,034 $ 77,887                
Research and Development Expense [Member]                                        
Class of Stock [Line Items]                                        
Stock-based compensation                     0   $ 0              
Consulting Services [Member]                                        
Class of Stock [Line Items]                                        
Stock-based compensation                     392,270 4,832                
Accrued compensation                     11,270 (540)                
Stockholder's deficiency                     $ 381,000 $ 5,372                
Warrant [Member]                                        
Class of Stock [Line Items]                                        
Exercise price     $ 1.25           $ 0.75                      
Warrants to purchase shares                 300,000                      
Warrant vested     5 years 3 months           3 years 9 months                      
Fair value of warrants                 $ 40,600                      
Warrant [Member] | Advisory Agreement [Member]                                        
Class of Stock [Line Items]                                        
Exercise price     $ 1.25                                  
Warrant vested     5 years                                  
Equity Incentive Plan [Member]                                        
Class of Stock [Line Items]                                        
Common stock are reserved for issuance under the Plan 11,040,848                   11,040,848                 7,900,000
Ownership Percentage                                       3.00%
Available for issuance under the Plan 4,108,844                   4,108,844                  
Convertible Notes Payable [Member]                                        
Class of Stock [Line Items]                                        
Stock issued during period, shares                     58,780 95,214                
Shares issued in notes conversion                     110,001 230,755                
Debt instrument convertible conversion price $ 7.50                   $ 7.50 $ 7.50                
Exercise price 0.75                   $ 0.75 $ 0.75                
Promissory Note [Member]                                        
Class of Stock [Line Items]                                        
Fair value                     $ 58,080                  
Shares issued in notes conversion                     176,000                  
Issued shares of common stock               176,000                        
Common Stock [Member]                                        
Class of Stock [Line Items]                                        
Issuance of shares of common stock rate, per share 0.75                   $ 0.75                  
Shares issued upon conversion                     752,960                  
Stock issued during period, shares                     752,960                  
Issued shares of common stock                     1,150,000                  
Fair value of shares issued                     $ 1,150                  
Exercise price         $ 0.75                              
Warrants to purchase shares         150,000                              
Issuance of Series B Convertible Preferred Stock and warrants for cash, net, shares                                      
Stock-based compensation                     71,464 $ 74,600                
Warrant [Member]                                        
Class of Stock [Line Items]                                        
Stock-based compensation expense                       (1,545)                
Stock-based compensation                     $ 70,764 74,600                
Share based compensation expense                       $ 1,545                
Director [Member]                                        
Class of Stock [Line Items]                                        
Exercise price $ 0.75                   $ 0.75 $ 0.75                
Warrants to purchase shares 1,956,500                   1,956,500 1,656,500                
Consultant [Member]                                        
Class of Stock [Line Items]                                        
Stock issued during period for share based compensation, shares                     1,150,000                  
Fair value                     $ 381,000                  
Investor [Member]                                        
Class of Stock [Line Items]                                        
Payments to acquire businesses, gross         $ 100,000                              
Investor [Member] | Convertible Notes Payable [Member]                                        
Class of Stock [Line Items]                                        
Fair value of shares issued       $ 6,669             $ 5,669                  
Exercise price       $ 1.25                                
Warrants to purchase shares       25,000                                
Fair value of warrants       $ 3,529                                
Series A Convertible Preferred Stock [Member]                                        
Class of Stock [Line Items]                                        
Preferred stock, shares authorized 1,350,000                   1,350,000 1,350,000       1,350,000 1,335,000      
Preferred stock, stated value $ 7.50                   $ 7.50                  
Preferred stock voting rights, description The holders of Series A Convertible Preferred Stock have the right to vote on any matter submitted to a vote of holders of common stock, voting together with the common stock as one class, on an as-converted basis.                                      
Debt instrument convertible conversion price $ 0.75                   $ 0.75                  
Preferred stock, dividend payment terms Holders of shares of Series C Convertible Preferred Stock will be entitled to receive cumulative dividends at an annual rate of 9% of the stated value. Dividends are payable semi-annually on June 30 and December 31,either by (i) issuance of shares of common stock at the rate of $0.75 per share of common stock or (ii) in cash, at the Company’s option.                                      
Preferred stock dividend, percentage 9.00%                                      
Additional accrued dividend payable                     $ 905,975 $ 905,975                
Issued shares of common stock                     1,208,054 1,208,054                
Additional accrued dividend par value $ 0.75                   $ 0.75 $ 0.75                
Fair value of shares issued                     $ 905,975 $ 905,975                
Accrued dividend payable $ 0                   0 $ 0                
Series A Convertible Preferred Stock [Member] | Preferred Stock [Member]                                        
Class of Stock [Line Items]                                        
Fair value of shares issued                                      
Issuance of Series B Convertible Preferred Stock and warrants for cash, net, shares                                      
Series C Convertible Preferred Stock [Member]                                        
Class of Stock [Line Items]                                        
Preferred stock, shares authorized 1,000,000                   1,000,000 1,000,000       1,000,000 500,000      
Preferred stock voting rights, description                     The holders of Series C Preferred Stock have the right to vote on any matter submitted to a vote of holders of common stock, voting together with the common stock as one class, on an as-converted basis.                  
Number of shares converted                     75,295                  
Debt instrument convertible conversion price $ 0.75                   $ 0.75                  
Preferred stock, dividend payment terms                     Holders of shares of Series C Preferred Stock will be entitled to receive cumulative dividends at an annual rate of 8% of the stated value. Dividends are payable semi-annually on June 30 and December 31, either by (i) issuance of shares of common stock at the rate of $0.75 per share of common stock or (ii) in cash, at the Company’s option.                  
Preferred stock dividend, percentage                     8.00%                  
Preferred stock, stated value $ 7.50                   $ 7.50               $ 7.50  
Series C Convertible Preferred Stock [Member] | Common Stock [Member]                                        
Class of Stock [Line Items]                                        
Number of shares converted                     75,295                  
Shares issued upon conversion                     752,960                  
Series C Convertible Preferred Stock [Member] | Preferred Stock [Member]                                        
Class of Stock [Line Items]                                        
Stock issued during period, shares                     (75,295)                  
Fair value of shares issued                                      
Issuance of Series B Convertible Preferred Stock and warrants for cash, net, shares                                      
Series B Convertible Preferred Stock [Member]                                        
Class of Stock [Line Items]                                        
Preferred stock, shares authorized 2,000,000                   2,000,000 2,000,000                
Preferred stock, stated value           $ 7.50                            
Preferred stock voting rights, description           The holders of Series B Convertible Preferred Stock have the right to vote on any matter submitted to a vote of holders of common stock, voting together with the common stock as one class, on an as-converted basis.                            
Preferred stock, dividend payment terms           Holders of shares of Series B Convertible Preferred Stock will be entitled to receive cumulative dividends at an annual rate of 10% of the stated value. Dividends are payable semi-annually on June 30 and December 31, commencing on December 31, 2023, either by (i) issuance of shares of common stock at the rate of $0.75 per share of common stock or (ii) in cash, at the Company’s option.                            
Preferred stock dividend, percentage           10.00%                            
Additional accrued dividend payable                     $ 6,795                  
Additional accrued dividend par value $ 0.75                   $ 0.75                  
Accrued dividend payable $ 6,795                   $ 6,795                  
Exercise price         $ 7.50                              
Series B Convertible Preferred Stock [Member] | Preferred Stock [Member]                                        
Class of Stock [Line Items]                                        
Fair value of shares issued                                      
Issuance of Series B Convertible Preferred Stock and warrants for cash, net, shares                     106,668                  
Issuance of Series B Convertible Preferred Stock and warrants for cash, net, shares                     $ 107                  
Series B Convertible Preferred Stock [Member] | Warrant [Member]                                        
Class of Stock [Line Items]                                        
Issuance of Series B Convertible Preferred Stock and warrants for cash, net, shares                     1,200,000                  
Series B Convertible Preferred Stock [Member] | Director [Member]                                        
Class of Stock [Line Items]                                        
Preferred stock, shares authorized                           10,000,000 2,000,000          
Preferred stock, stated value                           $ 0.001            
Convertible Preferred Stock [Member]                                        
Class of Stock [Line Items]                                        
Conversion price per share           $ 0.75                            
Series C Preferred Stock [Member]                                        
Class of Stock [Line Items]                                        
Stock issued during period, shares                     110,001 230,755