XML 67 R44.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Schedule of Convertible Notes Payable Due to Related Parties (Details) (Parenthetical) - USD ($)
1 Months Ended 12 Months Ended
Dec. 29, 2023
Sep. 30, 2023
Aug. 31, 2023
Jul. 31, 2023
May 31, 2023
Apr. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Feb. 28, 2023
Mar. 10, 2022
Defined Benefit Plan Disclosure [Line Items]                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights 180,000           247,500        
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 0.75           $ 0.75        
Fair value of warrants $ 31,400           $ 36,870 $ 14,326      
Debt instrument convertible conversion price             $ 0.75 $ 0.75      
George Verstraete [Member]                      
Defined Benefit Plan Disclosure [Line Items]                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights               2,000,000     400,000
Class of Warrant or Right, Exercise Price of Warrants or Rights               $ 1.25     $ 1.25
Fair value of warrants               $ 296,174      
Convertible Notes Payable               2,500,000     $ 6,000,000
Notes payable, principal amount             $ 3,590,036        
Debt instrument convertible conversion price                     $ 7.50
Long-Term Debt, Gross                     $ 2,500,000
Debt Instrument, Interest Rate, Effective Percentage                     10.00%
Share Price                     $ 0.75
Advances payable                     $ 500,000
Warrant term                     5 years
Advances payable                   $ 413,018  
Additional advances   $ 105,000 $ 72,018 $ 150,000 $ 100,000 $ 250,000          
Ms. Soave [Member]                      
Defined Benefit Plan Disclosure [Line Items]                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                 1,200,000    
Class of Warrant or Right, Exercise Price of Warrants or Rights                 $ 1.25    
Fair value of warrants                 $ 247,567    
Proceeds from convertible debt                 1,500,000    
Convertible Notes Payable               3,500,000 3,500,000    
Notes payable, principal amount               $ 3,500,000 $ 6,000,000    
Debt instrument convertible conversion price                 $ 7.50    
George Verstraete [Member] | Warrant [Member]                      
Defined Benefit Plan Disclosure [Line Items]                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights             872,029        
Class of Warrant or Right, Exercise Price of Warrants or Rights             $ 1.25        
Fair value of warrants             $ 106,973        
Warrant term             5 years