XML 25 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current Assets:    
Cash $ 22,203 $ 222,665
Prepaid expenses 160,750 164,175
Other current assets 12,218 23,005
Total Assets 195,171 409,845
Current Liabilities:    
Accounts payable 1,467,052 680,325
Accrued compensation 960,554 849,898
Derivative liabilities 33,000
Financing liability 42,033
Accrued dividend payable 25,540 5,217
Total Liabilities 15,806,714 13,043,740
Commitments and contingencies (Note 11)
Stockholders’ Deficiency:    
Common stock, $0.001 par value, 200,000,000 shares authorized; 39,830,802 and 36,081,758 shares issued and outstanding as of December 31, 2023 and 2022, respectively 39,831 36,082
Additional paid-in capital 26,014,028 23,674,354
Accumulated deficit (41,667,388) (36,346,176)
Total Stockholders’ Deficiency (15,611,543) (12,633,895)
Total Liabilities and Stockholders’ Deficiency 195,171 409,845
Series A Convertible Preferred Stock [Member]    
Stockholders’ Deficiency:    
Preferred stock, value 1,342 1,342
Series B Convertible Preferred Stock [Member]    
Stockholders’ Deficiency:    
Preferred stock, value 107
Series C Convertible Preferred Stock [Member]    
Stockholders’ Deficiency:    
Preferred stock, value 537 503
Nonrelated Party [Member]    
Current Liabilities:    
Accrued expenses 1,225,195 1,485,857
Accrued interest 939,549 809,426
Notes payable 710,317 768,126
Convertible notes payable 1,078,821 908,311
Advances payable 135,000 135,000
Related Party [Member]    
Current Liabilities:    
Accrued expenses 144,500 86,500
Accrued interest 1,480,117 987,310
Notes payable 150,000 150,000
Convertible notes payable 7,315,036 6,077,770
Advances payable $ 100,000 $ 100,000