XML 23 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current Assets:    
Cash $ 93,095 $ 241,619
Prepaid expenses 203,750 177,569
Other current assets 16,922 29,651
Total Current Assets 313,767 448,839
Restricted cash 3,500
Total Assets 313,767 452,339
Current Liabilities:    
Accounts payable 223,041 193,095
Accrued expenses 1,097,021 1,159,950
Accrued expenses - related parties 72,000 198,701
Accrued interest 532,960 515,910
Accrued interest - related parties 649,265 481,334
Accrued compensation 766,102 724,185
Notes payable 759,912 1,013,000
Notes payable - related parties 150,000 150,000
Convertible notes payable, net of debt discount of $71,124 and $82,403 as of December 31, 2021 and 2020, respectively 1,834,446 1,493,153
Convertible notes payable - related parties, net of debt discount of $0 and $75,317 as of December 31, 2021 and 2020, respectively 3,725,000 2,149,683
Advances payable 135,000 195,500
Advances payable - related party 100,000 100,000
Financing liability 27,926
Accrued dividend payable 67,229 25,210
Total Liabilities 10,139,902 8,399,721
Commitments and contingencies (Note 11)  
Stockholders’ Deficiency:    
Common Stock, $0.001 par value, 200,000,000 shares authorized; 34,360,546 and 32,538,411 shares issued and outstanding as of December 31, 2021 and 2020, respectively 34,361 32,538
Additional paid-in capital 21,316,318 17,724,731
Accumulated deficit (31,178,428) (25,705,993)
Total Stockholders’ Deficiency (9,826,135) (7,947,382)
Total Liabilities and Stockholders’ Deficiency 313,767 452,339
Series A Convertible Preferred Stock [Member]    
Stockholders’ Deficiency:    
Preferred stock, value 1,342 1,342
Series C Convertible Preferred Stock [Member]    
Stockholders’ Deficiency:    
Preferred stock, value $ 272