XML 19 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Preferred Stock
Common Stock
Note Receivable for Stock Purchase
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Total Stockholders' Equity
Noncontrolling Interest
Total
Beginning Balance, Shares at Dec. 31, 2013 211,135 388,686,445              
Beginning Balance, Amount at Dec. 31, 2013 $ 0 $ 389 $ 0 $ 165,759 $ (165) $ (154,281) $ 11,702 $ (203) $ 11,499
Net income (loss)           5,369 5,369   5,369
Deconsolidation of non-controlling interest               203 203
Foreign currency translation adjustment         (110)   (110)   (110)
Beneficial conversion feature of convertible notes payable       1,053     1,053   1,053
Issuance of common stock pursuant to the exercise of warrants, shares   2,750,000              
Issuance of common stock pursuant to the exercise of warrants, amount   $ 1   369     370   370
Issuance of common stock pursuant to the exercise of stock options, shares   10,250              
Issuance of common stock pursuant to the exercise of stock options, amount   $ 0   5     5   5
Issuance of common stock pursuant to the conversion of preferred stock and accrued dividends, shares (50,000) 300,164              
Issuance of common stock pursuant to the conversion of preferred stock, amount $ 0 $ 0   25     25   25
Repurchase of common stock, shares   (1,445,547)              
Repurchase of common stock, amount   $ 0   (344)     (344)   (344)
Dividends on preferred stock       (15)     (15)   (15)
Warrant modification expense                 0
Stock based compensation expense             534   534
Ending Balance, Shares at Dec. 31, 2014 161,135 390,301,312              
Ending Balance, Amount at Dec. 31, 2014 $ 0 $ 390 0 167,386 (275) (148,912) 18,589 0 18,589
Net income (loss)           (1,706) (1,706)   $ (1,706)
Deconsolidation of non-controlling interest                
Foreign currency translation adjustment         (51)   (51)   $ (51)
Beneficial conversion feature of convertible notes payable       10     10   10
Issuance of common stock pursuant to Notes Payable, shares   2,450,000              
Issuance of common stock pursuant to Notes Payable, amount   $ 2   585     587   587
Issuance of warrants pursuant to Convertible Notes Payable debt financing       384     384   384
Issuance of common stock pursuant to the exercise of warrants, shares   806,250              
Issuance of common stock pursuant to the exercise of warrants, amount   $ 1   201     202   202
Issuance of common stock pursuant to the exercise of stock options, shares   369,675              
Issuance of common stock pursuant to the exercise of stock options, amount   $ 0   70     70   70
Repurchase of common stock, shares   (1,344,222)              
Repurchase of common stock, amount   $ 0   (426)     (426)   (426)
Dividends on preferred stock       (12)     (12)   (12)
Warrant modification expense       253     253   253
Warrant liability reclassified to equity       526     526   526
Stock based compensation expense       455     455   455
Ending Balance, Shares at Dec. 31, 2015 161,135 392,583,015              
Ending Balance, Amount at Dec. 31, 2015 $ 0 $ 393 $ 0 $ 169,432 $ (326) $ (150,618) $ 18,881 $ 0 $ 18,881