XML 57 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Notes Payable and Other Debt (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Mar. 15, 2013
Mar. 30, 2007
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Convertible notes       $ 11,938,000 $ 4,750,000
Land     $ 2,544,000 2,544,000  
Contingent acquisition debt     7,438,000    
Notes payable     4,000 27,000  
Depreciation expense     1,242,000 753,000  
Interest expense     135,000 150,000  
Accounts receivable, due from factoring company     556,000 827,000  
Line of credit     $ 2,500,000    
LOC Interest Rate description    

The outstanding principal balance of the Line of Credit bear interest at a fluctuating rate per annum determined by the Bank to be two and three-quarter percent (2.75%) above Daily One Month LIBOR as in effect from time to time.

   
LOC, amount outstanding     $ 0    
Direct Selling [Member]          
Contingent acquisition debt     5,806,000    
Commercial Coffee [Member]          
Contingent acquisition debt     1,632,000    
Capital Lease Obligations [Member]          
Outstanding balance under the capital leases     294,000    
Depreciation expense     27,000 40,000  
Notes Payable, Other Payables [Member]          
Notes payable     29,000    
Boswell [Member]          
Acquisition price $ 4,600,000        
Cash paid 248,000        
Debt forgiveness and accrued interest 334,000        
Convertible notes $ 393,000   189,000    
Promissory note interest rate 5.00%        
Mortgage interest rate 5.75%        
Mortgage balance $ 3,625,000   3,431,000    
M2C Global [Member]          
Acquisition price   $ 4,500,000      
Cash paid   500,000      
Reduction in acquisition related liability   $ (690,000)      
Carrying value of liability     1,204,000 1,258,000  
Imputed interest     $ 29,000 $ 63,000