XML 53 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions and Business Combinations (Details Narrative) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Jul. 01, 2015
Jun. 01, 2015
Mar. 04, 2015
Feb. 23, 2015
Oct. 01, 2014
May. 13, 2014
May. 01, 2014
Apr. 28, 2014
Revenue $ 156,597,000 $ 134,043,000                
Beyond Organic [Member]                    
Acquisition price                 $ 6,200,000  
Assumed liabilities                 $ 200,000  
Revenue 5,760,000 3,129,000                
Rate of revenue payable                 10.00%  
Consideration payable                 $ 6,000,000  
Fair value acquired assets                 3,100,000  
Goodwill recognized                 300,000  
Total purchase price                 $ 3,100,000  
GoodHerbsInc [Member]                    
Acquisition price                   $ 1,900,000
Assumed liabilities                   $ 120,000
Revenue 1,410,000 333,000                
Rate of revenue payable                   5.00%
Consideration payable                   $ 20,000
Fair value acquired assets   530,000               800,000
Increase (decrease) intangible assets acquired   (270,000)                
Total purchase price                   $ 530,000
Restart Your Life [Member]                    
Acquisition price             $ 1,492,000      
Assumed liabilities             $ 250,000      
Revenue 1,505,000 413,000                
Rate of revenue payable             10.00%      
Consideration payable             $ 1,242,000      
Total purchase price             725,000      
Restart Your Life [Member] | Scenario, Previously Reported [Member]                    
Total purchase price             650,000      
Restart Your Life [Member] | Restatement Adjustment [Member]                    
Total purchase price             $ 75,000      
Paws Group [Member]                    
Acquisition price     $ 150,000              
Revenue 98,000                  
Consideration payable     $ 61,000              
Mialisia & Co., LLC [Member]                    
Acquisition price       $ 1,900,000            
Revenue 754,000                  
Rate of revenue payable       7.00%            
Consideration payable       $ 1,781,012            
Total purchase price       $ 700,000            
Sta-Natural [Member]                    
Acquisition price           $ 500,000        
Assumed inventories           $ 25,000        
Revenue 691,000                  
Rate of revenue payable           8.00%        
Consideration payable           $ 450,000        
Total purchase price           $ 285,000        
JD Premium [Member]                    
Acquisition price         $ 500,000          
Revenue 102,000                  
Rate of revenue payable         7.00%          
Consideration payable         $ 450,000          
Total purchase price         $ 195,000          
Siles Total [Member]                    
Revenue 942,000 115,000                
Increase/decrease in contingent liability (528,000) (211,000)                
Consideration payable               $ 1,632,000    
Profit sharing allocation   211,000                
Siles Total [Member] | H&H [Member]                    
Consideration payable $ 894,000 $ 1,421,000                
LaPita [Member]                    
Acquisition price               1,904,840    
Payment by CLR               1,050,000    
Payment by H&H               854,840    
Total purchase price               1,905,000    
El Paraiso [Member]                    
Acquisition price               1,400,000    
Payment by CLR               1,050,000    
Payment by H&H               350,000    
Total purchase price               1,400,000    
El Parasito [Member]                    
Payment by CLR               200,000    
Payment by H&H               $ 84,000