XML 51 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Basis of Presentation and Description of Business (Details Narrative) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Aug. 13, 2014
Dec. 31, 2013
Deferred financing costs $ 1,094,000 $ 449,000    
Fair value of warrants issued 384,000      
Harvest cost 350,000      
Depreciation expense 1,242,000 753,000    
Amortization expense related to intangible assets $ 2,112,000 1,933,000    
Weighted average remaining amortization period for intangible assets 5 years 3 months 14 days      
Trademarks from business combinations that have indefinite lives $ 2,267,000      
Distributor related revenue 583,000 425,000    
Deferred revenues 2,580,000 5,075,000    
Deferred costs 967,000 1,695,000    
Shipping expense $ 10,394,000 $ 9,206,000    
Common stock equivalents anti-dilutive 17,243,734 367,772    
Goodwill $ 6,323,000 $ 6,323,000   $ 6,323,000
Heritage Makers [Member]        
Deferred revenues   $ 4,918,000 $ 2,485,000  
Direct Selling [Member]        
Segment revenue 89.00% 87.00%    
Goodwill $ 3,009,000 $ 3,009,000   2,709,000
Commercial Coffee [Member]        
Segment revenue 11.00% 13.00%    
Goodwill $ 3,314,000 $ 3,314,000   $ 3,314,000