XML 15 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Real estate investments:    
Income producing property $ 2,524,525 $ 2,171,970
Held for development 5,683 5,683
Construction in progress 17,053 17,515
Gross real estate investments 2,547,261 2,195,168
Accumulated depreciation (521,189) (450,419)
Net real estate investments 2,026,072 1,744,749
Real estate investments held for sale 4,800 4,800
Assets of discontinued operations 29,960 131,520
Cash and cash equivalents [1] 49,150 31,936
Restricted cash [2] 3,229 1,581
Accounts receivable, net 66,176 52,843
Notes receivable, net 128,674 132,565
Equity method investments 47,926 158,151
Operating lease right-of-use assets 22,610 22,841
Finance lease right-of-use assets 87,473 88,986
Acquired lease intangible assets 77,606 89,739
Other assets 52,834 53,152
Total Assets 2,596,510 2,512,863
LIABILITIES AND EQUITY    
Indebtedness, net 1,526,158 1,295,559
Accounts payable and accrued liabilities 40,182 35,082
Operating lease liabilities 31,198 31,365
Finance lease liabilities 93,477 92,646
Other liabilities 45,704 54,418
Liabilities of discontinued operations 30,599 114,124
Total Liabilities 1,767,318 1,623,194
Stockholders’ equity:    
Preferred stock, $0.01 par value, 100,000,000 shares authorized: 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, 9,980,000 shares authorized, 6,843,418 shares issued and outstanding as of December 31, 2025 and 2024 171,085 171,085
Common stock, $0.01 par value, 500,000,000 shares authorized; 80,166,778 and 79,695,938 shares issued and outstanding as of December 31, 2025 and 2024, respectively 805 797
Additional paid-in capital 724,667 714,640
Distributions in excess of earnings (269,484) (218,623)
Accumulated other comprehensive income 703 2,737
Total stockholders’ equity 627,776 670,636
Noncontrolling interests in investment entities 8,532 9,180
Noncontrolling interests in Operating Partnership 192,884 209,853
Total Equity 829,192 889,669
Total Liabilities and Equity $ 2,596,510 $ 2,512,863
[1] Excludes cash from discontinued operations for the years ended December 31, 2025, 2024, and 2023 of $38.7 million, $7.9 million, and $0.6 million respectively.
(2) Restricted cash represents amounts held by lenders for real estate taxes, insurance, and reserves for capital improvements.
[2] Excludes cash from discontinued operations for the years ended December 31, 2025, 2024, and 2023 of $1.8 million, $38.7 million, and $7.9 million, respectively.