XML 54 R42.htm IDEA: XBRL DOCUMENT v3.25.2
Segments - Schedule of Net Operating Income of Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information            
Rental revenues $ 65,147   $ 63,265   $ 128,948 $ 125,146
General contracting and real estate services revenues 31,976   116,839   78,590 243,814
Interest income (real estate financing segment) 4,140   4,632   8,368 9,258
Total revenues 101,263   184,736   215,906 378,218
Rental expenses 16,077   15,087   31,701 29,692
Real estate taxes 6,590   5,886   12,527 11,811
General contracting and real estate services expenses 30,592   112,500   75,842 235,398
Interest expense (real estate financing segment) 1,927   1,767   3,641 3,099
Total segment operating expenses 55,186   135,240   123,711 280,000
Segment net operating income 46,077   49,496   92,195 98,218
Interest income (excluding real estate financing segment) 0   0   0 0
Depreciation and amortization (21,752)   (21,183)   (44,968) (42,013)
General and administrative expenses (5,998)   (4,503)   (13,384) (10,377)
Acquisition, development, and other pursuit costs (286)   (5,528)   (340) (5,528)
Impairment charges 0   (1,494)   0 (1,494)
Gain (loss) on real estate dispositions, net     0      
Interest expense (excluding real estate financing segment) (19,344)   (19,460)   (35,739) (36,103)
Equity in loss of unconsolidated real estate entities (322)   0   (2,235) 0
Gain on consolidation of real estate entities 6,915   0   6,915 0
Loss on extinguishment of debt     0      
Change in fair value of derivatives and other 648   4,398   (562) 17,286
Unrealized credit loss provision 209   228   187 145
Other income (expense), net 3   79   (72) 158
Income tax provision 567   1,246   377 712
Net income (loss) 6,717 $ (4,343) 3,279 $ 17,725 2,374 21,004
Real Estate Financing            
Segment Reporting Information            
Interest expense (real estate financing segment) 1,927       3,641 3,099
Operating Segments | Retail Real Estate            
Segment Reporting Information            
Rental revenues 24,816   26,094   49,568 51,745
General contracting and real estate services revenues 0   0   0 0
Interest income (real estate financing segment) 0   0   0 0
Total revenues 24,816   26,094   49,568 51,745
Rental expenses 4,244   4,394   8,704 8,605
Real estate taxes 2,259   2,420   4,569 4,835
General contracting and real estate services expenses 0   0   0 0
Interest expense (real estate financing segment) 0   0   0 0
Total segment operating expenses 6,503   6,814   13,273 13,440
Segment net operating income 18,313   19,280   36,295 38,305
Interest income (excluding real estate financing segment) 9   25   21 43
Depreciation and amortization (7,772)   (9,044)   (16,576) (17,818)
General and administrative expenses 0   0   0 0
Acquisition, development, and other pursuit costs 0   0   0 0
Impairment charges     0     0
Gain (loss) on real estate dispositions, net     0      
Interest expense (excluding real estate financing segment) (7,287)   (7,586)   (12,963) (14,047)
Equity in loss of unconsolidated real estate entities (33)   0   (142)  
Gain on consolidation of real estate entities 421   0   421  
Loss on extinguishment of debt     0      
Change in fair value of derivatives and other 109   1,499   (362) 6,077
Unrealized credit loss provision 0   0   0 0
Other income (expense), net 4   36   5 42
Income tax provision 0   0   0 0
Net income (loss) 3,764   4,210   6,699 12,602
Operating Segments | Office Real Estate            
Segment Reporting Information            
Rental revenues 24,392   22,870   48,290 44,748
General contracting and real estate services revenues 0   0   0 0
Interest income (real estate financing segment) 0   0   0 0
Total revenues 24,392   22,870   48,290 44,748
Rental expenses 6,268   5,956   12,638 12,079
Real estate taxes 2,678   2,135   4,968 4,350
General contracting and real estate services expenses 0   0   0 0
Interest expense (real estate financing segment) 0   0   0 0
Total segment operating expenses 8,946   8,091   17,606 16,429
Segment net operating income 15,446   14,779   30,684 28,319
Interest income (excluding real estate financing segment) 12   0   12 0
Depreciation and amortization (8,517)   (8,346)   (18,085) (16,475)
General and administrative expenses 0   0   0 0
Acquisition, development, and other pursuit costs 0   (5,528)   0 (5,528)
Impairment charges     (1,494)     (1,494)
Gain (loss) on real estate dispositions, net     0      
Interest expense (excluding real estate financing segment) (7,850)   (7,165)   (14,309) (13,162)
Equity in loss of unconsolidated real estate entities 212   0   (1,094)  
Gain on consolidation of real estate entities 2,888   0   2,888  
Loss on extinguishment of debt     0      
Change in fair value of derivatives and other 291   1,135   12 4,540
Unrealized credit loss provision 0   0   0 0
Other income (expense), net (2)   22   (1) 89
Income tax provision 0   1,634   0 1,634
Net income (loss) 2,480   (4,963)   107 (2,077)
Operating Segments | Multifamily Real Estate            
Segment Reporting Information            
Rental revenues 15,939   14,301   31,090 28,653
General contracting and real estate services revenues 0   0   0 0
Interest income (real estate financing segment) 0   0   0 0
Total revenues 15,939   14,301   31,090 28,653
Rental expenses 5,565   4,737   10,359 9,008
Real estate taxes 1,653   1,331   2,990 2,626
General contracting and real estate services expenses 0   0   0 0
Interest expense (real estate financing segment) 0   0   0 0
Total segment operating expenses 7,218   6,068   13,349 11,634
Segment net operating income 8,721   8,233   17,741 17,019
Interest income (excluding real estate financing segment) 44   27   83 39
Depreciation and amortization (5,396)   (3,670)   (10,049) (7,453)
General and administrative expenses 0   0   0 0
Acquisition, development, and other pursuit costs 0   0   0 0
Impairment charges     0     0
Gain (loss) on real estate dispositions, net     0      
Interest expense (excluding real estate financing segment) (4,207)   (4,709)   (8,467) (8,894)
Equity in loss of unconsolidated real estate entities (501)   0   (999)  
Gain on consolidation of real estate entities 3,606   0   3,606  
Loss on extinguishment of debt     0      
Change in fair value of derivatives and other 144   416   (109) 1,498
Unrealized credit loss provision 0   0   0 0
Other income (expense), net 0   0   14 (15)
Income tax provision 0   0   0 0
Net income (loss) 2,411   297   1,820 2,194
Operating Segments | General Contracting and Real Estate Services            
Segment Reporting Information            
Rental revenues 0   0   0 0
General contracting and real estate services revenues 31,976   116,839   78,590 243,814
Interest income (real estate financing segment) 0   0   0 0
Total revenues 31,976   116,839   78,590 243,814
Rental expenses 0   0   0 0
Real estate taxes 0   0   0 0
General contracting and real estate services expenses 30,592   112,500   75,842 235,398
Interest expense (real estate financing segment) 0   0   0 0
Total segment operating expenses 30,592   112,500   75,842 235,398
Segment net operating income 1,384   4,339   2,748 8,416
Interest income (excluding real estate financing segment) 0   0   0 0
Depreciation and amortization 0   0   0 0
General and administrative expenses 0   0   0 0
Acquisition, development, and other pursuit costs (257)   0   (257) 0
Impairment charges     0     0
Gain (loss) on real estate dispositions, net     0      
Interest expense (excluding real estate financing segment) 0   0   0 0
Equity in loss of unconsolidated real estate entities 0   0   0  
Gain on consolidation of real estate entities 0   0   0  
Loss on extinguishment of debt     0      
Change in fair value of derivatives and other 0   0   0 0
Unrealized credit loss provision 0   0   0 0
Other income (expense), net 0   0   0 0
Income tax provision 567   (388)   377 (922)
Net income (loss) 1,694   3,951   2,868 7,494
Operating Segments | Real Estate Financing            
Segment Reporting Information            
Rental revenues 0   0   0 0
General contracting and real estate services revenues 0   0   0 0
Interest income (real estate financing segment) 3,673   3,966   7,409 7,966
Total revenues 3,673   3,966   7,409 7,966
Rental expenses 0   0   0 0
Real estate taxes 0   0   0 0
General contracting and real estate services expenses 0   0   0 0
Interest expense (real estate financing segment) 1,927   1,767   3,641 3,099
Total segment operating expenses 1,927   1,767   3,641 3,099
Segment net operating income 1,746   2,199   3,768 4,867
Interest income (excluding real estate financing segment) 0   0   0 0
Depreciation and amortization 0   0   0 0
General and administrative expenses 0   0   0 0
Acquisition, development, and other pursuit costs 0   0   0 0
Impairment charges     0     0
Gain (loss) on real estate dispositions, net     0      
Interest expense (excluding real estate financing segment) 0   0   0 0
Equity in loss of unconsolidated real estate entities 0   0   0  
Gain on consolidation of real estate entities 0   0   0  
Loss on extinguishment of debt     0      
Change in fair value of derivatives and other 104   562   (103) 2,189
Unrealized credit loss provision (33)   227   (55) 149
Other income (expense), net 0   0   0 0
Income tax provision 0   0   0 0
Net income (loss) 1,817   2,988   3,610 7,205
Other            
Segment Reporting Information            
Rental revenues 0   0   0 0
General contracting and real estate services revenues 0   0   0 0
Interest income (real estate financing segment) 467   666   959 1,292
Total revenues 467   666   959 1,292
Rental expenses 0   0   0 0
Real estate taxes 0   0   0 0
General contracting and real estate services expenses 0   0   0 0
Interest expense (real estate financing segment) 0   0   0 0
Total segment operating expenses 0   0   0 0
Segment net operating income 467   666   959 1,292
Interest income (excluding real estate financing segment) (65)   (52)   (116) (82)
Depreciation and amortization (67)   (123)   (258) (267)
General and administrative expenses (5,998)   (4,503)   (13,384) (10,377)
Acquisition, development, and other pursuit costs (29)   0   (83) 0
Impairment charges     0     0
Gain (loss) on real estate dispositions, net     0      
Interest expense (excluding real estate financing segment) 0   0   0 0
Equity in loss of unconsolidated real estate entities 0   0   0  
Gain on consolidation of real estate entities 0   0   0  
Loss on extinguishment of debt     0      
Change in fair value of derivatives and other 0   786   0 2,982
Unrealized credit loss provision 242   1   242 (4)
Other income (expense), net 1   21   (90) 42
Income tax provision 0   0   0 0
Net income (loss) (5,449)   (3,204)   (12,730) (6,414)
Intercompany Eliminations | General Contracting and Real Estate Services            
Segment Reporting Information            
General contracting and real estate services revenues 4,300   4,300   7,100 12,700
General contracting and real estate services expenses $ 4,200   $ 4,300   $ 7,000 $ 12,600