XML 42 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Real Estate Investments (Tables)
6 Months Ended
Jun. 30, 2025
Real Estate [Abstract]  
Fair Value of Identifiable Assets Acquired and Liabilities Assumed The table below presents the allocation to the estimated fair value of identifiable assets acquired and liabilities assumed as of April 29, 2025. The fair value of the land and in-place leases was derived using market comparables as level 2 inputs in the fair value hierarchy. The values of the building, capital improvements, and all other assets and liabilities were derived using the cost approach as level 3 inputs in the fair value hierarchy.
The Allied | Harbor Point
Land$33,836 
Building219,896 
Capital improvements
655 
Furniture and fixtures
4,404 
In-place leases468 
Cash and cash equivalents
2,688 
Accounts receivable
361 
Other assets
128 
Finance lease right-of-use asset
57 
Accounts payable and accrued liabilities
(13,369)
Construction loan payable
(91,140)
Finance lease liabilities
(57)
Net assets acquired
$157,927 
Business Combination
The following table summarizes the consideration for the acquisition of the 23% non-controlling interest:
June 10, 2025
Cash consideration$17,535 
Fair value of parcel consideration(1)
16,661 
Total purchase price consideration$34,196 
(1) The fair value of parcel consideration is based on the land parcel and retail building transferred on June 10, 2025.