XML 28 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Real estate investments:    
Income producing property $ 2,173,787 $ 2,093,032
Held for development 5,683 11,978
Construction in progress 17,515 102,277
Gross real estate investments 2,196,985 2,207,287
Accumulated depreciation (451,907) (393,169)
Net real estate investments 1,745,078 1,814,118
Real estate investments held for sale 4,800 0
Cash and cash equivalents 70,642 27,920
Restricted cash [1] 1,581 2,246
Accounts receivable, net 52,860 45,529
Notes receivable, net 132,565 94,172
Construction receivables, including retentions, net 84,624 126,443
Construction contract costs and estimated earnings in excess of billings 6 104
Equity method investments 158,151 142,031
Operating lease right-of-use assets 22,841 23,085
Finance lease right-of-use assets 88,986 90,565
Acquired lease intangible assets 89,739 109,137
Other assets 60,990 87,548
Total Assets 2,512,863 2,562,898
LIABILITIES AND EQUITY    
Indebtedness, net 1,295,559 1,396,965
Accounts payable and accrued liabilities 38,840 31,041
Construction payables, including retentions 104,495 128,290
Billings in excess of construction contract costs and estimated earnings 5,871 21,414
Operating lease liabilities 31,365 31,528
Finance lease liabilities 92,646 91,869
Other liabilities 54,418 56,613
Total Liabilities 1,623,194 1,757,720
Stockholders’ equity:    
Preferred stock, $0.01 par value, 100,000,000 shares authorized: 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, 9,980,000 shares authorized, 6,843,418 shares issued and outstanding as of December 31, 2024 and 2023 171,085 171,085
Common stock, $0.01 par value, 500,000,000 shares authorized; 79,695,938 and 66,793,294 shares issued and outstanding as of December 31, 2024 and 2023, respectively 797 668
Additional paid-in capital 714,640 580,687
Distributions in excess of earnings (218,623) (184,724)
Accumulated other comprehensive income 2,737 4,906
Total stockholders’ equity 670,636 572,622
Noncontrolling interests in investment entities 9,180 9,986
Noncontrolling interests in Operating Partnership 209,853 222,570
Total Equity 889,669 805,178
Total Liabilities and Equity $ 2,512,863 $ 2,562,898
[1] Restricted cash represents amounts held by lenders for real estate taxes, insurance, and reserves for capital improvements.