XML 27 R12.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases Leases
Lessee Disclosures

As a lessee, the Company has nine ground leases on nine properties. These ground leases have maximum lease terms (including renewal options) that expire between 2074 and 2117. In connection with the acquisition of The Interlock during the year ended December 31, 2023, the Company assumed a sublease of a ground lease with a sublessee. The agreement with the sublessee requires that the Company exercise all renewal options over the associated ground lease. The sub-lease has a maximum lease term (including renewal options) that expires in 2117. The exercise of other lease renewal options is at the Company's sole discretion. The depreciable life of assets and leasehold improvements are limited by the expected lease term. Five of these leases have been classified as operating leases and four of these leases have been classified as finance leases. The Company's lease agreements do not contain any residual value guarantees or material restrictive covenants.

The components of lease cost for the years ended December 31, 2023, 2022, and 2021 were as follows (in thousands):
 Years Ended December 31, 
 202320222021
Operating lease cost (a)
$1,969 $1,969 $2,448 
Finance lease cost:
Amortization of right-of-use assets (a)
1,349 1,110 1,022 
Interest on lease liabilities3,636 2,573 2,251 
________________________________________
(a) Includes amortization of above & below-market ground lease intangible assets.

The table below presents supplemental cash flow information related to leases during the years ended December 31, 2023, 2022, and 2021 (in thousands):
 Years Ended December 31, 
 202320222021
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$1,852 $1,797 $2,085 
Operating cash flows from finance leases2,876 2,256 1,986 

Additional information related to leases as of December 31, 2023 and 2022 were as follows:
 December 31, 
 20232022
Weighted Average Remaining Lease Term (years)
Operating leases34.835.8
Finance leases76.942.7
Weighted Average Discount Rate
Operating leases5.5 %5.5 %
Finance leases4.5 %5.7 %
The undiscounted cash flows to be paid on an annual basis for the next five years and thereafter are presented below. The total amount of lease payments, on an undiscounted basis, are reconciled to the lease liability, on the consolidated balance sheet by considering the present value discount.
Year Ending December 31,Operating LeasesFinance Leases
(in thousands)
2024$1,881 $3,538 
20251,897 3,575 
20261,882 3,580 
20271,890 3,602 
20281,930 3,697 
Thereafter64,565 374,471 
Total undiscounted cash flows74,045 392,463 
Present value discount(42,517)(300,594)
Discounted cash flows$31,528 $91,869 

Lessor Disclosures

As a lessor, the Company leases its properties under operating leases and recognizes base rents on a straight-line basis over the lease term. The Company also recognizes revenue from tenant recoveries, through which tenants reimburse the Company on an accrual basis for certain expenses such as utilities, janitorial services, repairs and maintenance, security and alarms, parking lot and ground maintenance, administrative services, management fees, insurance, and real estate taxes. Rental revenues are reduced by the amount of any leasing incentives amortized on a straight-line basis over the term of the applicable lease. In addition, the Company recognizes contingent rental revenue (e.g., percentage rents based on tenant sales thresholds) when the sales thresholds are met. Many tenant leases include one or more options to renew, with renewal terms that can extend the lease term from one to 25 years or more. The exercise of lease renewal options is at the tenant's sole discretion. The Company includes a renewal period in the lease term only if it appears at lease inception that the renewal is reasonably certain.

Rental revenue for the years ended December 31, 2023, 2022, and 2021 comprised the following (in thousands):
Years Ended December 31, 
 202320222021
Base rent and tenant charges$230,379 $212,046 $186,137 
Accrued straight-line rental adjustment6,355 6,178 4,938 
Lease incentive amortization(557)(684)(660)
Below/(above) market lease amortization2,747 1,754 1,725 
Total rental revenue$238,924 $219,294 $192,140 

The Company's commercial tenant leases provide for minimum rental payments during each of the next five years and thereafter as follows (in thousands):
Year Ending December 31,Operating Leases
2024$144,114 
2025139,816 
2026131,619 
2027119,741 
2028107,561 
Thereafter520,189 
Total$1,163,040 
Leases Leases
Lessee Disclosures

As a lessee, the Company has nine ground leases on nine properties. These ground leases have maximum lease terms (including renewal options) that expire between 2074 and 2117. In connection with the acquisition of The Interlock during the year ended December 31, 2023, the Company assumed a sublease of a ground lease with a sublessee. The agreement with the sublessee requires that the Company exercise all renewal options over the associated ground lease. The sub-lease has a maximum lease term (including renewal options) that expires in 2117. The exercise of other lease renewal options is at the Company's sole discretion. The depreciable life of assets and leasehold improvements are limited by the expected lease term. Five of these leases have been classified as operating leases and four of these leases have been classified as finance leases. The Company's lease agreements do not contain any residual value guarantees or material restrictive covenants.

The components of lease cost for the years ended December 31, 2023, 2022, and 2021 were as follows (in thousands):
 Years Ended December 31, 
 202320222021
Operating lease cost (a)
$1,969 $1,969 $2,448 
Finance lease cost:
Amortization of right-of-use assets (a)
1,349 1,110 1,022 
Interest on lease liabilities3,636 2,573 2,251 
________________________________________
(a) Includes amortization of above & below-market ground lease intangible assets.

The table below presents supplemental cash flow information related to leases during the years ended December 31, 2023, 2022, and 2021 (in thousands):
 Years Ended December 31, 
 202320222021
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$1,852 $1,797 $2,085 
Operating cash flows from finance leases2,876 2,256 1,986 

Additional information related to leases as of December 31, 2023 and 2022 were as follows:
 December 31, 
 20232022
Weighted Average Remaining Lease Term (years)
Operating leases34.835.8
Finance leases76.942.7
Weighted Average Discount Rate
Operating leases5.5 %5.5 %
Finance leases4.5 %5.7 %
The undiscounted cash flows to be paid on an annual basis for the next five years and thereafter are presented below. The total amount of lease payments, on an undiscounted basis, are reconciled to the lease liability, on the consolidated balance sheet by considering the present value discount.
Year Ending December 31,Operating LeasesFinance Leases
(in thousands)
2024$1,881 $3,538 
20251,897 3,575 
20261,882 3,580 
20271,890 3,602 
20281,930 3,697 
Thereafter64,565 374,471 
Total undiscounted cash flows74,045 392,463 
Present value discount(42,517)(300,594)
Discounted cash flows$31,528 $91,869 

Lessor Disclosures

As a lessor, the Company leases its properties under operating leases and recognizes base rents on a straight-line basis over the lease term. The Company also recognizes revenue from tenant recoveries, through which tenants reimburse the Company on an accrual basis for certain expenses such as utilities, janitorial services, repairs and maintenance, security and alarms, parking lot and ground maintenance, administrative services, management fees, insurance, and real estate taxes. Rental revenues are reduced by the amount of any leasing incentives amortized on a straight-line basis over the term of the applicable lease. In addition, the Company recognizes contingent rental revenue (e.g., percentage rents based on tenant sales thresholds) when the sales thresholds are met. Many tenant leases include one or more options to renew, with renewal terms that can extend the lease term from one to 25 years or more. The exercise of lease renewal options is at the tenant's sole discretion. The Company includes a renewal period in the lease term only if it appears at lease inception that the renewal is reasonably certain.

Rental revenue for the years ended December 31, 2023, 2022, and 2021 comprised the following (in thousands):
Years Ended December 31, 
 202320222021
Base rent and tenant charges$230,379 $212,046 $186,137 
Accrued straight-line rental adjustment6,355 6,178 4,938 
Lease incentive amortization(557)(684)(660)
Below/(above) market lease amortization2,747 1,754 1,725 
Total rental revenue$238,924 $219,294 $192,140 

The Company's commercial tenant leases provide for minimum rental payments during each of the next five years and thereafter as follows (in thousands):
Year Ending December 31,Operating Leases
2024$144,114 
2025139,816 
2026131,619 
2027119,741 
2028107,561 
Thereafter520,189 
Total$1,163,040