XML 64 R54.htm IDEA: XBRL DOCUMENT v3.23.3
Indebtedness (Details)
9 Months Ended
Jun. 29, 2023
USD ($)
May 19, 2023
USD ($)
Apr. 03, 2023
USD ($)
Dec. 06, 2022
USD ($)
Aug. 23, 2022
USD ($)
extension_option
Sep. 30, 2023
USD ($)
Aug. 29, 2023
USD ($)
Dec. 31, 2022
USD ($)
Indebtedness                
Notional Amount           $ 1,475,317,000   $ 1,288,349,000
Interest rate caps                
Indebtedness                
Notional Amount           $ 176,564,000    
Minimum | Interest rate caps                
Indebtedness                
Interest rate cap (in percent)           1.00%    
Maximum | Interest rate caps                
Indebtedness                
Interest rate cap (in percent)           3.00%    
Line of Credit | Amended And Restated Credit Agreement                
Indebtedness                
Aggregate capacity under the credit facility         $ 550,000,000      
Accordion feature maximum borrowing capacity         1,000,000,000      
Line of Credit | M&T Term Loan Agreement                
Indebtedness                
Aggregate capacity under the credit facility       $ 100,000,000        
Accordion feature maximum borrowing capacity       $ 200,000,000        
Line of Credit | TD Term Loan Facility                
Indebtedness                
Aggregate capacity under the credit facility   $ 75,000,000            
Accordion feature maximum borrowing capacity   $ 150,000,000            
Line of Credit | Revolving credit facility | Amended And Restated Credit Agreement                
Indebtedness                
Aggregate capacity under the credit facility         $ 250,000,000   $ 355,000,000  
Number of extension options | extension_option         2      
Duration of extension option         6 months      
Extension fee percentage         0.075%      
Increased the capacity of the revolving credit facility             105,000,000  
Credit spread adjustment         0.10%      
Line of credit, amount outstanding           $ 200,000,000   61,000,000
Interest rate on credit facility as of end of period           6.82%    
Interest rate on credit facility as of end of period after giving effect to interest rate caps and swaps           4.40%    
Line of Credit | Revolving credit facility | M&T Term Loan Agreement                
Indebtedness                
Duration of extension option       1 year        
Extension fee percentage       0.075%        
Credit spread adjustment       0.10%        
Line of credit, amount outstanding           $ 100,000,000   100,000,000
Interest rate on credit facility as of end of period           6.72%    
Interest rate on credit facility as of end of period after giving effect to interest rate caps and swaps           4.90%    
Line of Credit | Revolving credit facility | TD Term Loan Facility                
Indebtedness                
Duration of extension option   1 year            
Extension fee percentage   0.15%            
Credit spread adjustment   0.10%            
Line of credit, amount outstanding           $ 95,000,000    
Interest rate on credit facility as of end of period           6.82%    
Interest rate on credit facility as of end of period after giving effect to interest rate caps and swaps           4.70%    
TD term loan $ 95,000,000              
Line of Credit | Revolving credit facility | Secured Overnight Financing Rate (SOFR) | M&T Term Loan Agreement                
Indebtedness                
Stated interest rate, basis spread on variable rate       1.00%        
Line of Credit | Revolving credit facility | Secured Overnight Financing Rate (SOFR) | TD Term Loan Facility                
Indebtedness                
Stated interest rate, basis spread on variable rate   1.00%            
Line of Credit | Revolving credit facility | Federal Funds Rate | M&T Term Loan Agreement                
Indebtedness                
Stated interest rate, basis spread on variable rate       0.50%        
Line of Credit | Revolving credit facility | Federal Funds Rate | TD Term Loan Facility                
Indebtedness                
Stated interest rate, basis spread on variable rate   0.50%            
Line of Credit | Revolving credit facility | Base Rate | TD Term Loan Facility                
Indebtedness                
Stated interest rate, basis spread on variable rate   1.00%            
Line of Credit | Revolving credit facility | Minimum | Amended And Restated Credit Agreement                
Indebtedness                
Basis points on unused commitment fee         0.15%      
Line of Credit | Revolving credit facility | Minimum | Secured Overnight Financing Rate (SOFR) | Amended And Restated Credit Agreement                
Indebtedness                
Stated interest rate, basis spread on variable rate         1.30%      
Line of Credit | Revolving credit facility | Maximum | Amended And Restated Credit Agreement                
Indebtedness                
Basis points on unused commitment fee         0.25%      
Line of Credit | Revolving credit facility | Maximum | Secured Overnight Financing Rate (SOFR) | Amended And Restated Credit Agreement                
Indebtedness                
Stated interest rate, basis spread on variable rate         1.85%      
Line of Credit | Term Loan Facility | Amended And Restated Credit Agreement                
Indebtedness                
Aggregate capacity under the credit facility         $ 300,000,000   $ 655,000,000  
Credit spread adjustment         0.10%      
Line of credit, amount outstanding           $ 300,000,000   $ 300,000,000
Interest rate on credit facility as of end of period           6.72%    
Interest rate on credit facility as of end of period after giving effect to interest rate caps and swaps           3.02%    
Line of Credit | Term Loan Facility | Minimum | Secured Overnight Financing Rate (SOFR) | Amended And Restated Credit Agreement                
Indebtedness                
Stated interest rate, basis spread on variable rate         1.25%      
Line of Credit | Term Loan Facility | Maximum | Secured Overnight Financing Rate (SOFR) | Amended And Restated Credit Agreement                
Indebtedness                
Stated interest rate, basis spread on variable rate         1.80%      
Secured debt | Thames Street Wharf                
Indebtedness                
Debt instrument, face amount     $ 69,000,000          
Secured debt | Constellation Energy Building note receivable                
Indebtedness                
Debt instrument, face amount     $ 175,000,000          
Secured debt | Secured Overnight Financing Rate (SOFR) | Thames Street Wharf                
Indebtedness                
Stated interest rate, basis spread on variable rate     1.30%          
Credit spread adjustment     0.10%          
Secured debt | Secured Overnight Financing Rate (SOFR) | Constellation Energy Building note receivable                
Indebtedness                
Stated interest rate, basis spread on variable rate     1.50%          
Credit spread adjustment     0.11%          
Construction loans                
Indebtedness                
Borrowings under construction loans           $ 27,700,000