XML 87 R74.htm IDEA: XBRL DOCUMENT v3.22.4
Indebtedness - Schedule of Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 20, 2022
Sep. 27, 2022
Jun. 30, 2022
Dec. 21, 2021
Jan. 28, 2021
Dec. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Aug. 24, 2021
Debt Instrument [Line Items]                  
Total principal balances           $ 1,073,132 $ 957,387    
Other notes payable           6,131 10,144    
Unamortized GAAP adjustments           (11,002) (8,621)    
Liabilities related to assets held for sale           0 (41,364)    
Indebtedness, net           1,068,261 917,556    
Discontinued Operations, Held-for-sale                  
Debt Instrument [Line Items]                  
Liabilities related to assets held for sale           $ 0 (41,354)    
1405 Point                  
Debt Instrument [Line Items]                  
Remaining lease term           40 years      
Thames Street Wharf                  
Debt Instrument [Line Items]                  
Indebtedness, net               $ 71,000  
Stated interest rate               2.35%  
Southgate Square | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       1.90%          
Nexton Square                  
Debt Instrument [Line Items]                  
Indebtedness, net         $ 20,100        
Nexton Square | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate         2.25%        
Greenbrier Square                  
Debt Instrument [Line Items]                  
Stated interest rate                 3.74%
Secured Debt                  
Debt Instrument [Line Items]                  
Total principal balances           $ 612,132 747,387    
Secured Debt | Delray Beach Plaza                  
Debt Instrument [Line Items]                  
Total principal balances           0 14,039    
Secured Debt | Red Mill West(c)                  
Debt Instrument [Line Items]                  
Total principal balances           0 10,386    
Secured Debt | Hoffler Place                  
Debt Instrument [Line Items]                  
Total principal balances           0 18,400    
Secured Debt | Summit Place                  
Debt Instrument [Line Items]                  
Total principal balances           0 23,100    
Secured Debt | North Pointe Center                  
Debt Instrument [Line Items]                  
Total principal balances           0 1,942    
Secured Debt | The Residences at Annapolis Junction                  
Debt Instrument [Line Items]                  
Total principal balances           0 84,375    
Secured Debt | Marketplace at Hilltop                  
Debt Instrument [Line Items]                  
Total principal balances           0 9,706    
Secured Debt | 1405 Point                  
Debt Instrument [Line Items]                  
Total principal balances           0 52,286    
Secured Debt | Brooks Crossing Office                  
Debt Instrument [Line Items]                  
Total principal balances           0 14,882    
Secured Debt | One City Center                  
Debt Instrument [Line Items]                  
Total principal balances           0 24,084    
Secured Debt | Wills Wharf                  
Debt Instrument [Line Items]                  
Total principal balances           0 64,288    
Secured Debt | 249 Central Park Retail                  
Debt Instrument [Line Items]                  
Total principal balances           0 16,352    
Secured Debt | Fountain Plaza Retail                  
Debt Instrument [Line Items]                  
Total principal balances           0 9,841    
Secured Debt | South Retail                  
Debt Instrument [Line Items]                  
Total principal balances           0 7,179    
Secured Debt | Chronicle Mill                  
Debt Instrument [Line Items]                  
Total principal balances           $ 27,630 0    
Secured Debt | Chronicle Mill | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate           3.00%      
Secured Debt | Red Mill Central                  
Debt Instrument [Line Items]                  
Total principal balances           $ 2,013 2,188    
Stated interest rate           4.80%      
Secured Debt | Premier Apartments                  
Debt Instrument [Line Items]                  
Total principal balances           $ 16,269 16,508    
Secured Debt | Premier Apartments | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate           1.55%      
Secured Debt | Premier Retail                  
Debt Instrument [Line Items]                  
Total principal balances           $ 8,013 8,131    
Secured Debt | Premier Retail | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate           1.55%      
Secured Debt | Red Mill South                  
Debt Instrument [Line Items]                  
Total principal balances           $ 5,191 5,518    
Stated interest rate           3.57%      
Secured Debt | Market at Mill Creek                  
Debt Instrument [Line Items]                  
Total principal balances           $ 12,494 13,142    
Secured Debt | Market at Mill Creek | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate           1.55%      
Secured Debt | Gainesville Apartments                  
Debt Instrument [Line Items]                  
Total principal balances           $ 30,000 18,114    
Indebtedness, net $ 30,000                
Secured Debt | Gainesville Apartments | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate 1.50%         1.50%      
Secured Debt | Encore Apartments                  
Debt Instrument [Line Items]                  
Total principal balances           $ 23,980 24,523    
Stated interest rate           2.93%      
Secured Debt | 4525 Main Street                  
Debt Instrument [Line Items]                  
Total principal balances           $ 30,785 31,476    
Stated interest rate           2.93%      
Secured Debt | Southern Post                  
Debt Instrument [Line Items]                  
Total principal balances           $ 0 0    
Secured Debt | Southern Post | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate           2.25%      
Secured Debt | Thames Street Wharf                  
Debt Instrument [Line Items]                  
Total principal balances           $ 69,327 70,761    
Secured Debt | Thames Street Wharf | BSBY                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate           1.30%      
Secured Debt | Constellation Energy Building                  
Debt Instrument [Line Items]                  
Total principal balances           $ 175,000 0    
Secured Debt | Constellation Energy Building | BSBY                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate           1.50%      
Secured Debt | Southgate Square                  
Debt Instrument [Line Items]                  
Total principal balances           $ 26,195 27,060    
Secured Debt | Southgate Square | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate           1.90%      
Secured Debt | Nexton Square                  
Debt Instrument [Line Items]                  
Total principal balances           $ 22,195 20,107    
Indebtedness, net     $ 22,500            
Secured Debt | Nexton Square | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate     1.95%     1.95%      
Secured Debt | Nexton Square | Secured Overnight Financing Rate (SOFR) | Minimum                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate     0.30%            
Secured Debt | Liberty Apartments                  
Debt Instrument [Line Items]                  
Total principal balances           $ 20,926 13,572    
Indebtedness, net   $ 21,000              
Secured Debt | Liberty Apartments | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate   1.50%       1.50%      
Secured Debt | Greenbrier Square                  
Debt Instrument [Line Items]                  
Total principal balances           $ 19,940 20,000    
Stated interest rate           3.74%      
Secured Debt | Lexington Square                  
Debt Instrument [Line Items]                  
Total principal balances           $ 13,892 14,172    
Stated interest rate           4.50%      
Secured Debt | Red Mill North                  
Debt Instrument [Line Items]                  
Total principal balances           $ 4,079 4,189    
Stated interest rate           4.73%      
Secured Debt | Greenside Apartments                  
Debt Instrument [Line Items]                  
Total principal balances           $ 31,862 32,598    
Stated interest rate           3.17%      
Secured Debt | Smith’s Landing                  
Debt Instrument [Line Items]                  
Total principal balances           $ 15,535 16,452    
Stated interest rate           4.05%      
Secured Debt | Edison Apartments                  
Debt Instrument [Line Items]                  
Total principal balances           $ 15,563 15,926    
Stated interest rate           5.30%      
Secured Debt | The Cosmopolitan                  
Debt Instrument [Line Items]                  
Total principal balances           $ 41,243 42,090    
Stated interest rate           3.35%      
Unsecured Debt                  
Debt Instrument [Line Items]                  
Total principal balances           $ 461,000 210,000    
Unsecured Debt | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Total principal balances           61,000 5,000    
Unsecured Debt | M&T unsecured term loan                  
Debt Instrument [Line Items]                  
Total principal balances           100,000 0    
Unsecured Debt | Term Loan Without Related Interest Rate Swap Agreement                  
Debt Instrument [Line Items]                  
Total principal balances           31,658 19,500    
Unsecured Debt | Term Loan With Interest Rate Swap Agreement                  
Debt Instrument [Line Items]                  
Total principal balances           $ 268,342 $ 185,500    
Unsecured Debt | Secured Overnight Financing Rate (SOFR) | Revolving Credit Facility | Minimum                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate           1.30%      
Unsecured Debt | Secured Overnight Financing Rate (SOFR) | Revolving Credit Facility | Maximum                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate           1.85%      
Unsecured Debt | Secured Overnight Financing Rate (SOFR) | M&T unsecured term loan | Minimum                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate           1.25%      
Unsecured Debt | Secured Overnight Financing Rate (SOFR) | M&T unsecured term loan | Maximum                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate           1.80%      
Unsecured Debt | Secured Overnight Financing Rate (SOFR) | Term Loan Without Related Interest Rate Swap Agreement | Minimum                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate           1.25%      
Unsecured Debt | Secured Overnight Financing Rate (SOFR) | Term Loan Without Related Interest Rate Swap Agreement | Maximum                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate           1.80%      
Unsecured Debt | Secured Overnight Financing Rate (SOFR) | Term Loan With Interest Rate Swap Agreement | Minimum                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate           1.25%      
Unsecured Debt | Secured Overnight Financing Rate (SOFR) | Term Loan With Interest Rate Swap Agreement | Maximum                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate           1.80%