XML 67 R54.htm IDEA: XBRL DOCUMENT v3.22.4
Segments - Reconciliation of Net Operating Income to Net Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting [Abstract]      
Net operating income $ 154,196 $ 127,630 $ 117,066
Depreciation and amortization (72,974) (68,853) (59,972)
Amortization of right-of-use assets - finance leases (1,110) (1,022) (586)
General and administrative expenses (15,691) (14,610) (12,905)
Acquisition, development and other pursuit costs (37) (112) (584)
Impairment charges (416) (21,378) (666)
Gain on real estate dispositions 53,466 19,040 6,388
Interest income 16,978 18,457 19,841
Interest expense (39,680) (33,905) (31,035)
Loss on extinguishment of debt (3,374) (3,810) 0
Change in fair value of derivatives and other 8,698 2,182 (1,130)
Unrealized credit loss release (provision) (626) 792 (256)
Other income (expense), net 378 302 515
Income tax benefit 145 742 283
Net income $ 99,953 $ 25,455 $ 36,959