XML 69 R53.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segments - Reconciliation of Net Operating Income to Net Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information      
Net operating income $ 127,630 $ 117,066 $ 106,367
Amortization of right-of-use assets - finance leases (1,022) (586) (377)
General and administrative expenses (14,610) (12,905) (12,392)
Acquisition, development and other pursuit costs (112) (584) (844)
Impairment charges (21,378) (666) (252)
Gain on real estate dispositions 19,040 6,388 4,699
Interest income 18,457 19,841 23,215
Interest expense (33,905) (31,035) (31,344)
Loss on extinguishment of debt (3,810) 0 (30)
Equity in income of unconsolidated real estate entities 0 0 273
Change in fair value of derivatives and other 2,182 (1,130) (3,599)
Unrealized credit loss release (provision) 792 (256) 0
Other income (expense), net 302 515 615
Income tax benefit 742 283 491
Net income 25,455 36,959 32,258
Operating Segments      
Segment Reporting Information      
Net operating income 127,630 117,066 106,367
Segment Reconciling Items      
Segment Reporting Information      
Depreciation and amortization (68,853) (59,972) (54,564)
Amortization of right-of-use assets - finance leases (1,022) (586) (377)
General and administrative expenses (14,610) (12,905) (12,392)
Acquisition, development and other pursuit costs (112) (584) (844)
Impairment charges (21,378) (666) (252)
Gain on real estate dispositions 19,040 6,388 4,699
Interest income 18,457 19,841 23,215
Interest expense (33,905) (31,035) (31,344)
Loss on extinguishment of debt (3,810) 0 (30)
Equity in income of unconsolidated real estate entities 0 0 273
Change in fair value of derivatives and other 2,182 (1,130) (3,599)
Unrealized credit loss release (provision) 792 (256) 0
Other income (expense), net 302 515 615
Income tax benefit $ 742 $ 283 $ 491