XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Segments - Reconciliation of Net Operating Income to Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Gross profit $ 32,858     $ 26,761     $ 94,647 $ 86,489
Amortization of finance leases (278)     (147)     (745) (440)
General and administrative expenses (3,449)     (2,601)     (10,957) (9,382)
Acquisition, development and other pursuit costs (8)     (26)     (111) (555)
Impairment charges 0     (47)     (3,122) (205)
Gain (loss) on real estate dispositions, net (113)     3,612     3,604 6,388
Interest income 3,766     4,417     14,628 16,055
Interest expense (8,827)     (7,523)     (25,220) (22,938)
Change in fair value of derivatives and other 131     318     838 (1,424)
Unrealized credit loss release (provision) 617     33     284 (227)
Other income (expense), net (105)     177     81 521
Income tax benefit 42     28     522 220
Net income 7,748 $ 8,455 $ 6,009 10,826 $ 12,309 $ 9,135 22,212 32,270
Operating Segments                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Gross profit 32,858     26,761     94,647 86,489
Segment Reconciling Items                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Depreciation and amortization (16,886)     (14,176)     (52,237) (42,232)
Amortization of finance leases (278)     (147)     (745) (440)
General and administrative expenses (3,449)     (2,601)     (10,957) (9,382)
Acquisition, development and other pursuit costs (8)     (26)     (111) (555)
Impairment charges 0     (47)     (3,122) (205)
Gain (loss) on real estate dispositions, net (113)     3,612     3,604 6,388
Interest income 3,766     4,417     14,628 16,055
Interest expense (8,827)     (7,523)     (25,220) (22,938)
Change in fair value of derivatives and other 131     318     838 (1,424)
Unrealized credit loss release (provision) 617     33     284 (227)
Other income (expense), net (105)     177     81 521
Income tax benefit $ 42     $ 28     $ 522 $ 220