XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Segments - Reconciliation of Net Operating Income to Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2021
Jun. 30, 2020
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Gross profit $ 30,898   $ 29,429   $ 61,789 $ 59,728
Amortization of finance leases (278)   (146)   (467) (293)
General and administrative expenses (3,487)   (2,988)   (7,508) (6,781)
Acquisition, development and other pursuit costs (32)   (502)   (103) (529)
Impairment charges (83)   0   (3,122) (158)
Gain on real estate dispositions 0   2,776   3,717 2,776
Interest income 6,746   4,412   10,862 11,638
Interest expense (8,418)   (7,227)   (16,393) (15,415)
Change in fair value of derivatives and other 314   (6)   707 (1,742)
Unrealized credit loss release (provision) (388)   117   (333) (260)
Other income (expense), net 7   286   186 344
Income tax benefit (provision) 461   (65)   480 192
Net income 8,455 $ 6,009 12,309 $ 9,135 14,464 21,444
Operating Segments            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Gross profit 30,898   29,429   61,789 59,728
Segment Reconciling Items            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Depreciation and amortization (17,285)   (13,777)   (35,351) (28,056)
Amortization of finance leases (278)   (146)   (467) (293)
General and administrative expenses (3,487)   (2,988)   (7,508) (6,781)
Acquisition, development and other pursuit costs (32)   (502)   (103) (529)
Impairment charges (83)   0   (3,122) (158)
Gain on real estate dispositions 0   2,776   3,717 2,776
Interest income 6,746   4,412   10,862 11,638
Interest expense (8,418)   (7,227)   (16,393) (15,415)
Change in fair value of derivatives and other 314   (6)   707 (1,742)
Unrealized credit loss release (provision) (388)   117   (333) (260)
Other income (expense), net 7   286   186 344
Income tax benefit (provision) $ 461   $ (65)   $ 480 $ 192