XML 43 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Segments - Reconciliation of Net Operating Income to Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Depreciation and amortization $ (14,279) $ (9,904)
Amortization of finance leases (147) 0
General and administrative expenses (3,793) (3,401)
Acquisition, development and other pursuit costs (27) (400)
Impairment charges (158) 0
Interest income 7,226 5,319
Interest expense on finance leases (229) 0
Equity in income of unconsolidated real estate entities 0 273
Change in fair value of interest rate derivatives (1,736) (1,463)
Provision for unrealized credit losses (377) 0
Other income (expense), net 58 60
Income tax benefit 257 110
Net income 9,135 6,514
Operating Segments    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Gross profit 30,299 21,806
Segment Reconciling Items    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Depreciation and amortization (14,279) (9,904)
Amortization of finance leases (147) 0
General and administrative expenses (3,793) (3,401)
Acquisition, development and other pursuit costs (27) (400)
Impairment charges (158) 0
Interest income 7,226 5,319
Interest expense on indebtedness (7,959) (5,886)
Interest expense on finance leases (229) 0
Equity in income of unconsolidated real estate entities 0 273
Change in fair value of interest rate derivatives (1,736) (1,463)
Provision for unrealized credit losses (377) 0
Other income (expense), net 58 60
Income tax benefit $ 257 $ 110