XML 37 R71.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Indebtedness - Schedule of Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 12, 2019
Jun. 26, 2019
Apr. 24, 2019
Jul. 27, 2018
May 31, 2018
Jan. 22, 2018
Dec. 31, 2019
Dec. 31, 2018
Aug. 28, 2018
Nov. 01, 2017
Sep. 01, 2017
Aug. 31, 2017
Aug. 09, 2017
Debt Instrument [Line Items]                          
Total principal balances             $ 960,819 $ 700,722          
Unamortized fair value adjustments             (878) (1,173)          
Unamortized debt issuance costs             (9,404) (5,310)          
Indebtedness, net             $ 950,537 694,239          
LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate 3.17%                        
LIBOR | Revolving Credit Facility | Minimum                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             1.30%            
LIBOR | Revolving Credit Facility | Maximum                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             1.85%            
LIBOR | Term Loan Without Related Interest Rate Swap Agreemen | Minimum                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             1.25%            
LIBOR | Term Loan Without Related Interest Rate Swap Agreemen | Maximum                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             1.80%            
LIBOR | Term Loan With Related Interest Rate Swap | Minimum                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             1.25%            
LIBOR | Term Loan With Related Interest Rate Swap | Maximum                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             1.80%            
Lightfoot Marketplace                          
Debt Instrument [Line Items]                          
Total principal balances                   $ 10,500      
Southgate Square | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate         1.60%                
Thames Street Wharf | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate   1.30%                      
Thames Street Wharf | LIBOR | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate   2.25%                      
Hanbury Village                          
Debt Instrument [Line Items]                          
Stated interest rate                         3.78%
1405 Point | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate     2.25%                    
Sandbridge Commons | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate           1.75%              
Johns Hopkins Village | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate       1.25%                  
The Cosmopolitan                          
Debt Instrument [Line Items]                          
Stated interest rate                     3.35% 3.75%  
Secured Debt                          
Debt Instrument [Line Items]                          
Total principal balances             $ 645,819 394,722          
Secured Debt | North Point Center | Notes 1                          
Debt Instrument [Line Items]                          
Total principal balances             $ 0 9,352          
Stated interest rate             6.45%            
Secured Debt | North Point Center | Notes 2                          
Debt Instrument [Line Items]                          
Total principal balances             $ 2,214 2,346          
Stated interest rate             7.25%            
Secured Debt | Lightfoot Marketplace | Notes 2                          
Debt Instrument [Line Items]                          
Total principal balances             $ 0 10,500          
Secured Debt | Lightfoot Marketplace | Notes 2 | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             1.75%            
Secured Debt | Hoffler Place                          
Debt Instrument [Line Items]                          
Total principal balances             $ 29,059 11,445          
Secured Debt | Hoffler Place | Notes 1 | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             3.24%            
Secured Debt | Summit Place                          
Debt Instrument [Line Items]                          
Total principal balances             $ 28,824 11,057          
Secured Debt | Summit Place | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             3.24%            
Secured Debt | Southgate Square                          
Debt Instrument [Line Items]                          
Total principal balances             $ 20,562 21,442          
Secured Debt | Southgate Square | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             1.60%            
Secured Debt | Encore Apartments                          
Debt Instrument [Line Items]                          
Total principal balances             $ 24,842 24,966          
Stated interest rate             3.25%            
Secured Debt | 4525 Main Street                          
Debt Instrument [Line Items]                          
Total principal balances             $ 31,876 32,034          
Stated interest rate             3.25%            
Secured Debt | Red Mill West                          
Debt Instrument [Line Items]                          
Total principal balances             $ 11,296 0          
Stated interest rate             4.23%            
Secured Debt | Thames Street Wharf                          
Debt Instrument [Line Items]                          
Total principal balances             $ 70,000 0          
Secured Debt | Thames Street Wharf | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             1.30%            
Secured Debt | Hanbury Village                          
Debt Instrument [Line Items]                          
Total principal balances             $ 18,515 19,019          
Stated interest rate             3.78%            
Secured Debt | Marketplace at Hilltop                          
Debt Instrument [Line Items]                          
Total principal balances             $ 10,517 0          
Stated interest rate             4.42%            
Secured Debt | 1405 Point                          
Debt Instrument [Line Items]                          
Total principal balances             $ 53,000 0          
Secured Debt | 1405 Point | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             2.25%            
Secured Debt | Socastee Commons                          
Debt Instrument [Line Items]                          
Total principal balances             $ 4,567 4,671          
Stated interest rate             4.57%            
Secured Debt | Sandbridge Commons                          
Debt Instrument [Line Items]                          
Total principal balances             $ 8,020 8,258          
Secured Debt | Sandbridge Commons | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             1.75%            
Secured Debt | Wills Wharf                          
Debt Instrument [Line Items]                          
Total principal balances             $ 29,154 0          
Secured Debt | Wills Wharf | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             2.25%            
Secured Debt | 249 Central Park Retail                          
Debt Instrument [Line Items]                          
Total principal balances             $ 16,828 17,045          
Secured Debt | 249 Central Park Retail | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             1.60%            
Secured Debt | Fountain Plaza Retail                          
Debt Instrument [Line Items]                          
Total principal balances             $ 10,127 10,257          
Secured Debt | Fountain Plaza Retail | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             1.60%            
Secured Debt | South Retail                          
Debt Instrument [Line Items]                          
Total principal balances             $ 7,388 7,483          
Secured Debt | South Retail | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             1.60%            
Secured Debt | One City Center                          
Debt Instrument [Line Items]                          
Total principal balances             $ 25,286 0          
Secured Debt | One City Center | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             1.85%            
Secured Debt | Red Mill Central                          
Debt Instrument [Line Items]                          
Total principal balances             $ 2,538 0          
Stated interest rate             4.80%            
Secured Debt | Premier Apartments                          
Debt Instrument [Line Items]                          
Total principal balances             $ 16,750 12,873          
Secured Debt | Premier Apartments | Notes 2 | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             1.55%            
Secured Debt | Premier Retail                          
Debt Instrument [Line Items]                          
Total principal balances             $ 8,250 6,341          
Secured Debt | Premier Retail | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             1.55%            
Secured Debt | Red Mill South                          
Debt Instrument [Line Items]                          
Total principal balances             $ 6,137 0          
Stated interest rate             3.57%            
Secured Debt | Brooks Crossing Office                          
Debt Instrument [Line Items]                          
Total principal balances             $ 14,411 6,910          
Secured Debt | Brooks Crossing Office | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             1.60%            
Secured Debt | Market at Mill Creek                          
Debt Instrument [Line Items]                          
Total principal balances             $ 14,727 7,283          
Secured Debt | Market at Mill Creek | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             1.55%            
Secured Debt | Johns Hopkins Village                          
Debt Instrument [Line Items]                          
Total principal balances             $ 51,800 52,708          
Secured Debt | Johns Hopkins Village | LIBOR                          
Debt Instrument [Line Items]                          
Stated interest rate, basis spread on variable rate             1.25%            
Secured Debt | Lexington Square                          
Debt Instrument [Line Items]                          
Total principal balances             $ 14,696 14,940          
Stated interest rate             4.50%   4.50%        
Secured Debt | Red Mill North                          
Debt Instrument [Line Items]                          
Total principal balances             $ 4,394 0          
Stated interest rate             4.73%            
Secured Debt | Greenside (Harding Place)                          
Debt Instrument [Line Items]                          
Total principal balances             $ 34,000 25,902          
Stated interest rate             3.17%            
Secured Debt | Smith’s Landing                          
Debt Instrument [Line Items]                          
Total principal balances             $ 18,174 18,985          
Stated interest rate             4.05%            
Secured Debt | Liberty Apartments                          
Debt Instrument [Line Items]                          
Total principal balances             $ 14,165 14,437          
Stated interest rate             5.66%            
Secured Debt | The Cosmopolitan                          
Debt Instrument [Line Items]                          
Total principal balances             $ 43,702 44,468          
Stated interest rate             3.35%            
Unsecured Debt                          
Debt Instrument [Line Items]                          
Total principal balances             $ 315,000 306,000          
Unsecured Debt | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Total principal balances             110,000 126,000          
Unsecured Debt | Term Loan Without Related Interest Rate Swap Agreemen                          
Debt Instrument [Line Items]                          
Total principal balances             44,500 80,000          
Unsecured Debt | Term Loan With Related Interest Rate Swap                          
Debt Instrument [Line Items]                          
Total principal balances             $ 160,500 $ 100,000