XML 119 R54.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segments - Reconciliation of Net Operating Income to Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information                      
Net operating income $ 28,869 $ 29,359 $ 26,333 $ 21,806 $ 21,114 $ 19,964 $ 19,908 $ 20,098      
Depreciation and amortization                 $ (54,564) $ (39,913) $ (37,321)
Amortization of right-of-use assets - finance leases                 (377)    
General and administrative expenses                 (12,392) (11,431) (10,435)
Acquisition, development and other pursuit costs                 (844) (352) (648)
Impairment charges                 (252) (1,619) (110)
Gain on real estate dispositions                 4,699 4,254 8,087
Interest income                 23,215 10,729 7,077
Interest expense on indebtedness                 (30,776) (19,087) (17,439)
Interest expense on finance leases                 (568) 0 0
Equity in income of unconsolidated real estate entities                 273 372 0
Change in fair value of interest rate derivatives                 (3,599) (951) 1,127
Other income (expense), net                 585 377 81
Income tax benefit (provision)                 491 29 (725)
Net income $ 7,855 $ 12,063 $ 5,826 $ 6,514 $ 4,895 $ 5,669 $ 5,945 $ 6,983 32,258 23,492 29,925
Operating Segments                      
Segment Reporting Information                      
Net operating income                 106,367 81,084 80,231
Segment Reconciling Items                      
Segment Reporting Information                      
Depreciation and amortization                 (54,564) (39,913) (37,321)
Amortization of right-of-use assets - finance leases                 (377) 0 0
General and administrative expenses                 (12,392) (11,431) (10,435)
Acquisition, development and other pursuit costs                 (844) (352) (648)
Impairment charges                 (252) (1,619) (110)
Gain on real estate dispositions                 4,699 4,254 8,087
Interest income                 23,215 10,729 7,077
Interest expense on indebtedness                 (30,776) (19,087) (17,439)
Interest expense on finance leases                 (568) 0 0
Equity in income of unconsolidated real estate entities                 273 372 0
Loss on extinguishment of debt                 0 (11) (50)
Change in fair value of interest rate derivatives                 (3,599) (951) 1,127
Other income (expense), net                 585 388 131
Income tax benefit (provision)                 $ 491 $ 29 $ (725)