XML 59 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquired Lease Intangibles
12 Months Ended
Dec. 31, 2019
Acquired Lease Intangibles  
Acquired Lease Intangibles
Acquired Lease Intangibles
 
The following table summarizes the Company’s acquired lease intangibles as of December 31, 2019 (in thousands):
 
 
December 31, 2019
 
Gross Carrying
 
Accumulated
 
Net Carrying
 
Amount
 
Amortization 
 
Amount
In-place lease assets
$
112,555

 
$
47,341

 
$
65,214

Above-market lease assets
7,039

 
3,551

 
3,488

Below-market ground lease assets
 
 
 
 
 
Below-market operating ground lease assets
1,920

 
352

 
1,568

Below-market finance ground lease assets
6,629

 
102

 
6,527

Below-market lease liabilities
29,575

 
8,275

 
21,300

 
The following table summarizes the Company’s acquired lease intangibles as of December 31, 2018 (in thousands):
 
 
December 31, 2018
 
Gross Carrying
 
Accumulated
 
Net Carrying
 
Amount
 
Amortization
 
Amount
In-place lease assets
$
57,689

 
$
32,370

 
$
25,319

Above-market lease assets
4,917

 
2,676

 
2,241

Below-market ground lease assets
 
 
 
 
 
Below-market operating ground lease assets
1,920

 
299

 
1,621

Below-market finance ground lease assets (a)

 

 

Below-market lease liabilities
18,692

 
6,014

 
12,678


________________________________________
(a) All of the Company's leases were classified as Operating Leases prior to 2019.
 
During the years ended December 31, 2019, 2018, and 2017, the Company recognized the following amortization of intangible lease assets and liabilities (in thousands):
 
Years Ended December 31, 
 
2019
 
2018
 
2017
Intangible lease assets
 
 
 
 
 
In-place lease assets
$
14,971

 
$
7,676

 
$
9,732

Above-market lease assets
875

 
753

 
783

Below-market ground lease assets
 
 
 
 
 
Amortization of below-market operating ground lease assets (a)
53

 
53

 
53

Amortization of below-market finance ground lease assets (a)(b)
102

 

 

Intangible lease liabilities
 
 
 
 
 
Below-market lease liabilities
2,261

 
1,754

 
1,762

________________________________________
(a) Prior to 2019, Amortization of Below Market Ground Leases was included in Rental Expenses. With the adoption of ASC 842 on 1/1/2019, Amortization of below market ground rents became a component of the amortization of the right-of-use assets of Operating and Finance Leases, respectively.
(b) All of the Company's leases were classified as Operating Leases prior to 2019.

As of December 31, 2019, the weighted-average remaining lives of in-place lease assets, above-market lease assets, below-market lease liabilities, below-market ground lease assets - operating and below-market ground lease assets - finance were 7.8 years, 5.2 years, 11.5 years, 29.5 years, and 41.2 years, respectively. As of December 31, 2019, the weighted-average remaining life of below-market lease renewal options was 12.2 years.
 
Estimated amortization of acquired lease intangibles for each of the five succeeding years is as follows (in thousands):
 
 
 
 
Depreciation and
 
Rental Revenues
 
Amortization
Year ending December 31, 
 
 
 
2020
$
1,522

 
$
12,360

2021
1,545

 
9,858

2022
1,552

 
8,312

2023
1,413

 
6,823

2024
1,411

 
5,609