XML 63 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of operating lease costs
The components of lease cost for the three and nine months ended September 30, 2019 were as follows (in thousands):
 
 
Three Months Ended September 30, 2019
 
Nine Months Ended 
September 30, 2019
Operating lease cost
 
$
655

 
$
2,050

Finance lease cost:
 
 
 
 
Amortization of right-of-use assets (a)
 
146

 
223

Interest on lease liabilities
 
228

 
340


(a) Includes amortization of below-market ground lease intangible assets
The table below presents supplemental cash flow information related to leases during the three and nine months ended September 30, 2019 (in thousands):
 
 
Three Months Ended September 30, 2019
 
Nine Months Ended 
September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
Operating cash flows from operating leases
 
$
477

 
$
1,501

Operating cash flows from finance leases
 
206

 
317

Financing cash flows from finance leases
 

 


Additional information related to leases as of September 30, 2019 were as follows (in thousands):
 
 
September 30, 2019
Weighted Average Remaining Lease Term (years)
 
 
Operating leases
 
45.7

Finance leases
 
41.5

 
 
 
Weighted Average Discount Rate
 
 
Operating leases
 
5.4
%
Finance leases
 
5.2
%

Schedule of maturities of lease liabilities
Maturities of lease liabilities as of September 30, 2019 were as follows (in thousands):
Year Ending December 31,
 
Operating Leases
 
Finance Leases
2019 (excluding nine months ended September 30, 2019)
 
$
478

 
$
216

2020
 
2,080

 
864

2021
 
2,137

 
864

2022
 
2,361

 
868

2023
 
2,400

 
873

Thereafter
 
105,961

 
43,903

Total lease liabilities
 
115,417

 
47,588

Less imputed interest
 
(74,030
)
 
(29,697
)
Present value of lease liabilities
 
$
41,387

 
$
17,891


Schedule of rental revenue
Rental revenue for the three and nine months ended September 30, 2019 comprised the following (in thousands):
 
 
Three Months Ended September 30, 2019
 
Nine Months Ended 
September 30, 2019
Base rent and tenant charges
 
$
41,236

 
$
106,227

Accrued straight-line rental adjustment
 
745

 
2,893

Lease incentive amortization
 
(187
)
 
(555
)
Above/below market lease amortization
 
426

 
942

Total rental revenue
 
$
42,220

 
$
109,507


Schedule of minimum rental payments
The Company's commercial tenant leases provide for minimum rental payments during each of the next five years and thereafter as follows (in thousands):
Year Ending December 31,
 
Operating Leases
2019 (excluding nine months ended September 30, 2019)
 
$
24,083

2020
 
94,370

2021
 
87,474

2022
 
80,172

2023
 
69,962

Thereafter
 
317,305

Total
 
$
673,366