XML 53 R38.htm IDEA: XBRL DOCUMENT v3.19.2
Segments - Reconciliation of Net Operating Income to Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Depreciation and amortization $ (13,478)   $ (9,179)   $ (23,382) $ (18,457)
General and administrative expenses (2,951)   (2,764)   (6,352) (5,725)
Acquisition, development, and other pursuit costs (57)   (9)   (457) (93)
Impairment charges 0   (98)   0 (98)
Interest income 5,593   2,375   10,912 4,607
Interest expense (7,603)   (4,497)   (13,489) (8,870)
Equity in income of unconsolidated real estate entities 0   0   273 0
Change in fair value of interest rate derivatives (1,933)   (11)   (3,396) 958
Other income 4   54   64 168
Income tax benefit 30   166   140 432
Net income 5,826 $ 6,514 5,945 $ 6,983 12,340 12,928
Operating Segments            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Gross profit 26,221   19,908   48,027 40,006
Segment Reconciling Items            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Depreciation and amortization (13,478)   (9,179)   (23,382) (18,457)
General and administrative expenses (2,951)   (2,764)   (6,352) (5,725)
Acquisition, development, and other pursuit costs (57)   (9)   (457) (93)
Impairment charges 0   (98)   0 (98)
Interest expense (7,603)   (4,497)   (13,489) (8,870)
Equity in income of unconsolidated real estate entities 0   0   273 0
Change in fair value of interest rate derivatives (1,933)   (11)   (3,396) 958
Other income 4   54   64 168
Income tax benefit $ 30   $ 166   $ 140 $ 432