XML 41 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Schedule of operating lease costs
The components of lease cost for the three and six months ended June 30, 2019 were as follows (in thousands):
 
 
Three Months Ended June 30, 2019
 
Six Months Ended 
 June 30, 2019
 
 
(Unaudited)
Operating lease cost
 
$
707

 
1,395

Finance lease cost:
 
 
 
 
Amortization of right-of-use assets
 
$
77

 
77

Interest on lease liabilities
 
$
112

 
112



The table below presents supplemental cash flow information related to leases during the three and six months ended June 30, 2019 (in thousands):
 
 
Three Months Ended June 30, 2019
 
Six Months Ended 
 June 30, 2019
 
 
(Unaudited)
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
Operating cash flows from operating leases
 
$
524

 
$
1,024

Operating cash flows from finance leases
 
111

 
111

Financing cash flows from finance leases
 

 


Additional information related to leases as of June 30, 2019 were as follows (in thousands):
 
 
June 30, 2019
 
 
(Unaudited)
Weighted Average Remaining Lease Term (years)
 
 
Operating leases
 
45.9

Finance leases
 
41.7

 
 
 
Weighted Average Discount Rate
 
 
Operating leases
 
5.4
%
Finance leases
 
5.2
%

Schedule of maturities of lease liabilities
Maturities of lease liabilities as of June 30, 2019 were as follows (in thousands):
Year Ending December 31,
 
Operating Leases
 
Finance Leases
2019 (excluding six months ended June 30, 2019)
 
$
954

 
$
422

2020
 
2,080

 
864

2021
 
2,137

 
864

2022
 
2,361

 
868

2023
 
2,400

 
873

Thereafter
 
105,961

 
43,902

Total lease liabilities
 
115,893

 
47,793

Less imputed interest
 
(74,593
)
 
(29,931
)
Present value of lease liabilities
 
$
41,300

 
$
17,862


Schedule of rental revenue
Rental revenue for the three and six months ended June 30, 2019 comprised the following (in thousands):
 
 
Three Months Ended June 30, 2019
 
Six Months Ended 
 June 30, 2019
 
 
(Unaudited)
Base rent and tenant charges
 
$
35,066

 
$
64,990

Accrued straight-line rental adjustment
 
1,187

 
2,148

Lease incentive amortization
 
(184
)
 
(367
)
Above/below market lease amortization
 
309

 
516

Total rental revenue
 
$
36,378

 
$
67,287



Schedule of minimum rental payments
The Company's commercial tenant leases provide for minimum rental payments during each of the next five years and thereafter as follows (in thousands):
Year Ending December 31,
 
Operating Leases
2019 (excluding six months ended June 30, 2019)
 
$
48,504

2020
 
91,957

2021
 
84,332

2022
 
77,113

2023
 
67,302

Thereafter
 
314,422

Total
 
$
683,630