XML 86 R69.htm IDEA: XBRL DOCUMENT v3.10.0.1
Indebtedness - Schedule of Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Jul. 27, 2018
May 31, 2018
Jan. 22, 2018
Dec. 31, 2018
Aug. 28, 2018
Dec. 31, 2017
Nov. 01, 2017
Sep. 01, 2017
Aug. 09, 2017
Debt Instrument [Line Items]                  
Total principal balances       $ 700,722   $ 523,412      
Unamortized fair value adjustments       (1,173)   (1,211)      
Unamortized debt issuance costs       (5,310)   (4,929)      
Indebtedness, net       $ 694,239   $ 517,272      
LIBOR | Revolving Credit Facility | Minimum                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       1.40%          
LIBOR | Revolving Credit Facility | Maximum                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       2.00%          
LIBOR | Term Loan Without Related Interest Rate Swap Agreemen | Minimum                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       1.35%          
LIBOR | Term Loan Without Related Interest Rate Swap Agreemen | Maximum                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       1.95%          
LIBOR | Term Loan With Related Interest Rate Swap | Minimum                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       1.35%          
LIBOR | Term Loan With Related Interest Rate Swap | Maximum                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       1.95%          
Southgate Square | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate   1.60%              
Hanbury Village                  
Debt Instrument [Line Items]                  
Stated interest rate                 3.78%
Sandbridge Commons | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate     1.75%            
Lightfoot Marketplace                  
Debt Instrument [Line Items]                  
Total principal balances             $ 10,500    
Johns Hopkins Village | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate 1.25%                
The Cosmopolitan                  
Debt Instrument [Line Items]                  
Stated interest rate           3.75%   3.35%  
Secured Debt                  
Debt Instrument [Line Items]                  
Total principal balances       $ 394,722   $ 307,412      
Secured Debt | Columbus Village | Notes 1                  
Debt Instrument [Line Items]                  
Total principal balances       $ 0   6,080      
Secured Debt | Columbus Village | Notes 1 | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       2.00%          
Secured Debt | Columbus Village | Notes 2                  
Debt Instrument [Line Items]                  
Total principal balances       $ 0   2,218      
Secured Debt | Columbus Village | Notes 2 | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       2.00%          
Secured Debt | North Point Center | Notes 1                  
Debt Instrument [Line Items]                  
Total principal balances       $ 9,352   9,571      
Stated interest rate       6.45%          
Secured Debt | North Point Center | Notes 2                  
Debt Instrument [Line Items]                  
Total principal balances       $ 2,346   2,459      
Stated interest rate       7.25%          
Secured Debt | Greenside (Harding Place)                  
Debt Instrument [Line Items]                  
Total principal balances       $ 25,902   3,874      
Secured Debt | Greenside (Harding Place) | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       2.95%          
Secured Debt | Premier (Town Center Phase VI)                  
Debt Instrument [Line Items]                  
Total principal balances       $ 19,214   1,505      
Secured Debt | Premier (Town Center Phase VI) | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       3.50%          
Secured Debt | Hoffler Place (King Street)                  
Debt Instrument [Line Items]                  
Total principal balances       $ 11,445   0      
Secured Debt | Hoffler Place (King Street) | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       3.24%          
Secured Debt | Summit Place (Meeting Street)                  
Debt Instrument [Line Items]                  
Total principal balances       $ 11,057   0      
Secured Debt | Summit Place (Meeting Street) | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       3.24%          
Secured Debt | Southgate Square                  
Debt Instrument [Line Items]                  
Total principal balances       $ 21,442   20,708      
Secured Debt | Southgate Square | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       1.60%          
Secured Debt | 4525 Main Street                  
Debt Instrument [Line Items]                  
Total principal balances       $ 32,034   32,034      
Stated interest rate       3.25%          
Secured Debt | Encore Apartments                  
Debt Instrument [Line Items]                  
Total principal balances       $ 24,966   24,966      
Stated interest rate       3.25%          
Secured Debt | Hanbury Village                  
Debt Instrument [Line Items]                  
Total principal balances       $ 19,019   19,503      
Stated interest rate       3.782%          
Secured Debt | Socastee Commons                  
Debt Instrument [Line Items]                  
Total principal balances       $ 4,671   4,771      
Stated interest rate       4.57%          
Secured Debt | Sandbridge Commons                  
Debt Instrument [Line Items]                  
Total principal balances       $ 8,258   8,468      
Secured Debt | Sandbridge Commons | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       1.75%          
Secured Debt | 249 Central Park Retail                  
Debt Instrument [Line Items]                  
Total principal balances       $ 17,045   16,851      
Secured Debt | 249 Central Park Retail | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       1.60%          
Secured Debt | South Retail                  
Debt Instrument [Line Items]                  
Total principal balances       $ 7,483   7,394      
Secured Debt | South Retail | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       1.60%          
Secured Debt | Fountain Plaza Retail                  
Debt Instrument [Line Items]                  
Total principal balances       $ 10,257   10,145      
Secured Debt | Fountain Plaza Retail | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       1.60%          
Secured Debt | Lightfoot Marketplace                  
Debt Instrument [Line Items]                  
Total principal balances       $ 10,500   10,500      
Secured Debt | Lightfoot Marketplace | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       1.75%          
Secured Debt | Brooks Crossing Office                  
Debt Instrument [Line Items]                  
Total principal balances       $ 6,910   0      
Secured Debt | Brooks Crossing Office | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       1.60%          
Secured Debt | Market at Mill Creek                  
Debt Instrument [Line Items]                  
Total principal balances       $ 7,283   0      
Secured Debt | Market at Mill Creek | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       1.55%          
Secured Debt | Johns Hopkins Village                  
Debt Instrument [Line Items]                  
Total principal balances       $ 52,708   46,698      
Secured Debt | Johns Hopkins Village | LIBOR                  
Debt Instrument [Line Items]                  
Stated interest rate, basis spread on variable rate       1.25%          
Secured Debt | Lexington Square                  
Debt Instrument [Line Items]                  
Total principal balances       $ 14,940   0      
Stated interest rate       4.50% 4.50%        
Secured Debt | Smith’s Landing                  
Debt Instrument [Line Items]                  
Total principal balances       $ 18,985   19,764      
Stated interest rate       4.05%          
Secured Debt | Liberty Apartments                  
Debt Instrument [Line Items]                  
Total principal balances       $ 14,437   14,694      
Stated interest rate       5.66%          
Secured Debt | The Cosmopolitan                  
Debt Instrument [Line Items]                  
Total principal balances       $ 44,468   45,209      
Stated interest rate       3.35%          
Unsecured Debt                  
Debt Instrument [Line Items]                  
Total principal balances       $ 306,000   216,000      
Unsecured Debt | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Total principal balances       126,000   66,000      
Unsecured Debt | Term Loan Without Related Interest Rate Swap Agreemen                  
Debt Instrument [Line Items]                  
Total principal balances       80,000   50,000      
Unsecured Debt | Term Loan With Related Interest Rate Swap                  
Debt Instrument [Line Items]                  
Total principal balances       $ 50,000   $ 50,000