XML 51 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Notes Receivable (Tables)
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Summary of Mezzanine Loans
The Company had the following loans receivable outstanding as of December 31, 2018 and December 31, 2017 ($ in thousands):
    
 
 
Outstanding loan amount
 
Maximum loan commitment
 
Interest rate
 
Interest compounding
Development Project
 
December 31, 2018
 
December 31, 2017
 
 
1405 Point
 
$
30,238

 
$
22,444

 
$
31,032

 
8.0
%
 
Monthly
The Residences at Annapolis Junction
 
36,361

 
43,021

 
48,105

 
10.0
%
 
Monthly
North Decatur Square
 
18,521

 
11,790

 
29,673

 
15.0
%
 
Annually
Delray Plaza
 
7,032

 
5,379

 
15,000

 
15.0
%
 
Annually
Nexton Square
 
14,855

 

 
21,000

 
15.0
%
 
Monthly
Interlock Commercial
 
18,269

 

 
95,000

 
15.0
%
 
None
Solis Apartments at Interlock
 
13,821

 

 
41,100

 
13.0
%
 
Annually
Total mezzanine
 
139,097

 
82,634

 
$
280,910

 
 
 
 
Other notes receivable
 
1,275

 
424

 
 
 
 
 
 
Notes receivable guarantee premium
 
2,800

 

 
 
 
 
 
 
Notes receivable discount, net (a)
 
(4,489
)
 

 
 
 
 
 
 
Total notes receivable
 
$
138,683

 
$
83,058

 
 
 
 
 
 
_______________________________________
(a) Represents the remaining unamortized portion of the $5.0 million option purchase fee for The Residences at Annapolis Junction paid by the borrower in November 2018.
Summary of Interest Income
The Company recognized interest income for the years ended December 31, 2018, 2017, and 2016 as follows (in thousands):
 
 
Years Ended December 31, 
Development Project
 
2018
 
2017
 
2016
1405 Point
 
$
2,080

 
$
1,741

 
$
1,204

The Residences at Annapolis Junction
 
4,939

(a)
4,132

 
2,018

North Decatur Square
 
2,212

 
1,035

 

Delray Plaza
 
928

 
163

 

Nexton Square
 
235

 

 

Interlock Commercial
 
202

 

 

Solis Apartments at Interlock
 
55

 

 

Total mezzanine
 
10,651

 
7,071

 
3,222

Other interest income
 
78

 
6

 
6

Total interest income
 
$
10,729

 
$
7,077

 
$
3,228

________________________________________
(a) Includes amortization of the $5.0 million option purchase fee paid by the borrower in November 2018.