XML 44 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule III - Consolidated Real Estate Investments and Accumulated Depreciation
12 Months Ended
Dec. 31, 2018
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Consolidated Real Estate Investments and Accumulated Depreciation
SCHEDULE III—Consolidated Real Estate Investments and Accumulated Depreciation
December 31, 2018
  
 
 
  
Initial Cost
 
Cost Capitalized
 
Gross Carrying Amount
 
 
  
 
 
Year of
  
 
 
  
 
 
Building and
 
Subsequent to
 
 
 
Building and
 
 
 
Accumulated
  
Net Carrying
 
Construction/
  
 
Encumbrances
  
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation
  
Amount(1)
 
Acquisition
  
Office
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 

  
4525 Main Street
$
32,034

  
$
982

 
$

 
$
45,835

 
$
982

 
$
45,835

 
$
46,817

 
$
6,237

  
$
40,580

 
2014

  
Armada Hoffler Tower

(2) 
1,976

 

 
60,677

 
1,976

 
60,677

 
62,653

 
31,816

  
30,837

 
2002

  
Brooks Crossing Office
6,910

 
475

 

 
14,078

 
475

 
14,078

 
14,553

 

 
14,553

 
2016

 
One Columbus

(2) 
960

 
10,269

 
10,606

 
960

 
20,875

 
21,835

 
11,110

  
10,725

 
1984

  
Two Columbus

(2) 
53

 

 
19,926

 
53

 
19,926

 
19,979

 
7,911

  
12,068

 
2009

  
Wills Wharf

 

 

 
18,665

 

 
18,665

 
18,665

 

 
18,665

 
2018

 
Total office
$
38,944

  
$
4,446

 
$
10,269

 
$
169,787

 
$
4,446

 
$
180,056

 
$
184,502

 
$
57,074

  
$
127,428

 
 

  
Retail
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 

  
249 Central Park Retail
$
17,045

  
$
712

 
$

 
$
15,341

 
$
712

 
$
15,341

 
$
16,053

 
$
8,798

  
$
7,255

 
2004

  
Alexander Pointe

(2) 
4,050

 
4,880

 
91

 
4,050

 
4,971

 
9,021

 
705

 
8,316

 
1997/2016

 
Bermuda Crossroads

(2) 
5,450

 
10,641

 
1,195

 
5,450

 
11,836

 
17,286

 
2,555

  
14,731

 
2001/2013

  
Broad Creek Shopping Center

(2) 

 

 
8,987

 

 
8,987

 
8,987

 
4,035

  
4,952

 
1997-2001

  
Broadmoor Plaza

(2) 
2,410

 
9,010

 
843

 
2,410

 
9,853

 
12,263

 
1,340

 
10,923

 
1980/2016

 
Brooks Crossing Retail

 
117

 

 
2,328

 
117

 
2,328

 
2,445

 
155

 
2,290

 
2016

 
Columbus Village

(2) 
7,631

 
10,135

 
877

 
7,631

 
11,012

 
18,643

 
2,091

  
16,552

 
1980/2015

  
Columbus Village II

(2) 
14,536

 
10,922

 
50

 
14,536

 
10,972

 
25,508

 
939

 
24,569

 
1995/2016

 
Commerce Street Retail

(2) 
118

 

 
3,242

 
118

 
3,242

 
3,360

 
1,514

  
1,846

 
2008

  
Courthouse 7-Eleven

(2) 
1,007

 

 
1,043

 
1,007

 
1,043

 
2,050

 
190

  
1,860

 
2011

  
Dick’s at Town Center

(2) 
67

 

 
10,585

 
67

 
10,585

 
10,652

 
4,337

  
6,315

 
2002

  
Dimmock Square

(2) 
5,100

 
13,126

 
260

 
5,100

 
13,386

 
18,486

 
1,639

  
16,847

 
1998/2014

  
Fountain Plaza Retail
10,257

  
425

 

 
7,206

 
425

 
7,206

 
7,631

 
3,363

  
4,268

 
2004

  
Gainsborough Square

(2) 
2,229

 

 
7,450

 
2,229

 
7,450

 
9,679

 
3,422

  
6,257

 
1999

  
Greentree Shopping Center

(2) 
1,103

 

 
4,032

 
1,103

 
4,032

 
5,135

 
700

  
4,435

 
2014

  
Hanbury Village
19,019

(2) 
3,793

 

 
19,464

 
3,793

 
19,464

 
23,257

 
6,920

  
16,337

 
2006

  
Harper Hill Commons

(2) 
2,840

 
8,510

 
160

 
2,840

 
8,670

 
11,510

 
924

 
10,586

 
2004/2016

 
Harrisonburg Regal

  
1,554

 

 
4,148

 
1,554

 
4,148

 
5,702

 
2,097

  
3,605

 
1999

  
Indian Lakes Crossing

(2) 
7,009

 
2,274

 
7

 
7,009

 
2,281

 
9,290

 
84

 
9,206

 
2008/2018

 
Market at Mill Creek
7,283

 
2,945

 

 
16,413

 
2,945

 
16,413

 
19,358

 

 
19,358

 
2018

 
Lexington Square
14,940

 
3,035

 
17,786

 

 
3,035

 
17,786

 
20,821

 
265

 
20,556

 
2017/2018

 
Lightfoot Marketplace
10,500

  
7,628

 

 
17,502

 
7,628

 
17,502

 
25,130

 
1,376

 
23,754

 
2016

 
North Hampton Market

(2) 
7,250

 
10,210

 
442

 
7,250

 
10,652

 
17,902

 
1,461

 
16,441

 
2004/2016

 
North Point Center
11,698

(2) 
1,936

 

 
25,553

 
1,936

 
25,553

 
27,489

 
13,527

  
13,962

 
1998

  
Oakland Marketplace

(2) 
1,850

 
3,370

 
617

 
1,850

 
3,987

 
5,837

 
744

 
5,093

 
2004/2016

 
Parkway Marketplace

(2) 
1,150

 

 
3,767

 
1,150

 
3,767

 
4,917

 
1,888

  
3,029

 
1998

  
Parkway Centre

(2) 
1,372

 
7,864

 

 
1,372

 
7,864

 
9,236

 
234

 
9,002

 
2017/2018

 
Patterson Place

(2) 
15,059

 
20,180

 
411

 
15,059

 
20,591

 
35,650

 
2,065

 
33,585

 
2004/2016

 
Perry Hall Marketplace

(2) 
3,240

 
8,316

 
415

 
3,240

 
8,731

 
11,971

 
1,212

  
10,759

 
2001/2015

  
Premier Retail
6,219

 
965

 

 
10,877

 
965

 
10,877

 
11,842

 
132

 
11,710

 
2018

 
Providence Plaza

(2) 
9,950

 
12,369

 
1,072

 
9,950

 
13,441

 
23,391

 
1,397

  
21,994

 
2007/2015

  
Renaissance Square

(2) 
6,730

 
8,439

 
155

 
6,730

 
8,594

 
15,324

 
625

 
14,699

 
2008/2016

 
Sandbridge Commons
8,258

 
4,825

 

 
7,294

 
4,825

 
7,294

 
12,119

 
1,168

  
10,951

 
2015

  
Socastee Commons
4,671

 
2,320

 
5,380

 
134

 
2,320

 
5,514

 
7,834

 
735

  
7,099

 
2000/2015

  
South Retail
7,483

 
190

 

 
7,867

 
190

 
7,867

 
8,057

 
4,225

  
3,832

 
2002

  
South Square

(2) 
14,130

 
12,670

 
391

 
14,130

 
13,061

 
27,191

 
1,450

 
25,741

 
1977/2016

 
Southgate Square
21,442

 
8,890

 
25,950

 
496

 
8,890

 
26,446

 
35,336

 
2,325

 
33,011

 
1991/2016

 
Southshore Shops

(2) 
1,770

 
6,509

 
50

 
1,770

 
6,559

 
8,329

 
496

 
7,833

 
2006/2016

 
Stone House Square

(2) 
6,360

 
16,350

 
319

 
6,360

 
16,669

 
23,029

 
2,131

  
20,898

 
2008/2015

  
Studio 56 Retail

(2) 
76

 

 
2,477

 
76

 
2,477

 
2,553

 
913

  
1,640

 
2007

  
Tyre Neck Harris Teeter

(2) 

 

 
3,306

 

 
3,306

 
3,306

 
1,089

  
2,217

 
2011

  
Wendover Village

(2) 
18,260

 
21,700

 
128

 
18,260

 
21,828

 
40,088

 
1,813

 
38,275

 
2004/2016-2017

 
Total retail
$
138,815

 
$
180,082

 
$
246,591

 
$
186,995

 
$
180,082

 
$
433,586

 
$
613,668

 
$
87,079

  
$
526,589

 
 

  
Multifamily
    
 
    
 
    
 
    
 
    
 
    
 
    
 
    
    
    
 
    

 
Encore Apartments
$
24,966

 
$
1,293

 
$

 
$
30,258

 
$
1,293

 
$
30,258

 
$
31,551

 
$
4,088

 
$
27,463

 
2014

 
Greenside (Harding Place)
25,902

 
5,711

 

 
43,782

 
5,711

 
43,782

 
49,493

 
388

 
49,105

 
2014

(3) 
Hoffler Place (King Street)
11,445

 
7,277

 

 
27,136

 
7,277

 
27,136

 
34,413

 

 
34,413

 

(3)
Johns Hopkins Village
52,708

 

 

 
69,717

 

 
69,717

 
69,717

 
5,381


64,336

 
2016

 
Liberty Apartments
14,437

 
3,580

 
23,494

 
1,581

 
3,580

 
25,075

 
28,655

 
4,361

 
24,294

 
2013/2014

 
Premier Apartments
12,995

 

 

 
29,189

 

 
29,189

 
29,189

 
292

 
28,897

 
2018

 
Summit Place (Meeting Street)
11,057

 
7,265

 

 
27,722

 
7,265

 
27,722

 
34,987

 

 
34,987

 

(3) 
Smith’s Landing
18,985

 

 
35,105

 
1,962

 

 
37,067

 
37,067

 
6,851

 
30,216

 
2009/2013

 
The Cosmopolitan
44,468

 
985

 

 
59,365

 
985

 
59,365

 
60,350

 
23,261

 
37,089

 
2006

 
Total multifamily
$
216,963

 
$
26,111

 
$
58,599

 
$
290,712

 
$
26,111

 
$
349,311

 
$
375,422

 
$
44,622

 
$
330,800

 
 

 
Held for development
$

 
$
2,994

 
$

 
$

 
$
2,994

 
$

 
$
2,994

 
$

 
$
2,994

 
 

 
Real estate investments
$
394,722

 
$
213,633

 
$
315,459

 
$
647,494

 
$
213,633

 
$
962,953

 
$
1,176,586

 
$
188,775

 
$
987,811

 
 

 
________________________________________

(1)
The net carrying amount of real estate for federal income tax purposes was $868.3 million as of December 31, 2018.  
(2)
Borrowing base collateral for the credit facility as of December 31, 2018.  
(3)
Construction in progress as of December 31, 2018.  
 
    
Income producing property is depreciated on a straight-line basis over the following estimated useful lives:
 
Buildings
39 years
Capital improvements
5—20 years
Equipment
3—7 years
Tenant improvements
Term of the related lease
 
(or estimated useful life, if shorter)
 
 
Real Estate
 
Accumulated
 
Investments
 
Depreciation
 
December 31, 
 
2018
 
2017
 
2018
 
2017
Balance at beginning of the year
$
994,437

 
$
908,287

 
$
164,521

 
$
139,553

Construction costs and improvements
144,926

 
84,142

 

 

Acquisitions
51,613

 
12,760

 

 

Dispositions
(11,420
)
 
(10,146
)
 
(5,559
)
 
(1,006
)
Reclassifications
(2,970
)
 
(606
)
 
(582
)
 

Depreciation

 

 
30,395

 
25,974

Balance at end of the year
$
1,176,586

 
$
994,437

 
$
188,775

 
$
164,521