XML 23 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Notes Receivable
9 Months Ended
Sep. 30, 2018
Receivables [Abstract]  
Notes Receivable
Notes Receivable

The Company had the following mezzanine loans outstanding as of September 30, 2018 and December 31, 2017 (in thousands):

 
 
Outstanding loan amount
 
Maximum loan commitment
 
Interest rate
Development Project
 
September 30, 2018
 
December 31, 2017
 
1405 Point
 
$
28,133

 
$
22,444

 
$
28,232

 
8.0
%
The Residences at Annapolis Junction
 
46,396

 
43,021

 
48,105

 
10.0
%
North Decatur Square
 
15,703

 
11,790

 
29,673

 
15.0
%
Delray Plaza
 
6,779

 
5,379

 
13,123

 
15.0
%
Nexton Square
 
2,219

 

 
2,314

 
10.0
%
Total
 
$
99,230

 
$
82,634

 
$
121,447

 
 


Interest on the mezzanine loans is accrued and funded utilizing the interest reserves for each loan, which are components of the respective maximum loan commitments, and such accrued interest is added to the loan receivable balances. The Company recognized interest income for the three and nine months ended September 30, 2018 and 2017 as follows:

 
 
Three Months Ended 
September 30,
 
Nine Months Ended 
 September 30,
Development Project
 
2018
 
2017
 
2018
 
2017
1405 Point
 
$
547

 
$
443

 
$
1,483

 
$
1,288

The Residences at Annapolis Junction
 
1,166

 
1,054

 
3,374

 
3,051

North Decatur Square
 
569

 
412

 
1,561

 
623

Delray Plaza
 
228

 

 
676

 

Nexton Square
 
19

 

 
19

 

Total
 
$
2,529

 
$
1,909

 
$
7,113

 
$
4,962



1405 Point

1405 Point (also known as Point Street Apartments) opened during the first quarter of 2018.
 
The developer of 1405 Point secured a senior construction loan of up to $67.0 million to fund the development and construction of 1405 Point on November 10, 2016. The Company has agreed to guarantee $25.0 million of the senior construction loan in exchange for the option to purchase up to an 88% controlling interest in 1405 Point upon completion of the project. The Company currently has a $2.1 million letter of credit for the guarantee of the senior construction loan.
 
The Residences at Annapolis Junction

The developer of The Residences at Annapolis Junction secured a senior construction loan of up to $60.0 million to fund the development and construction of Annapolis Junction's residential component on September 30, 2016. The Company agreed to guarantee up to $25.0 million of the senior construction loan in exchange for the option to purchase up to an 88% controlling interest in Annapolis Junction.

Nexton Square

On August 31, 2018, the Company financed a $2.2 million bridge loan to the developer of Nexton Square, a shopping center development project located in Summerville, South Carolina. The bridge loan bears interest at a rate of 10%. All principal and accrued interest will be due upon the earlier of (i) February 28, 2019 or (ii) any refinancing of the project. This loan has been personally guaranteed by the developer. The Company does not have any option to purchase this project.

North Decatur Square

On September 18, 2018, the Company increased the maximum commitment for the North Decatur Square mezzanine loan to $29.7 million.

Subsequent to September 30, 2018

The Interlock

On October 2, 2018, the Company financed a $3.0 million bridge loan to S.J. Collins, the developer of the office and retail components of The Interlock, a new mixed-use public-private partnership with Georgia Tech in West Midtown Atlanta. The bridge loan bears interest at a rate of 15% and matures on January 1, 2019. This loan has been personally guaranteed by the developer. The Company does not have an option to purchase this project. On October 23, 2018, the Company increased the maximum commitment for this loan to $4.0 million and advanced an additional $0.7 million.

North Decatur Square

On October 2, 2018, the Company advanced an additional $2.2 million on this mezzanine loan.

The Residences at Annapolis Junction

On October 4, 2018, the Company entered into an agreement to sell its purchase option for $5.0 million upon the developer's refinancing of the senior construction loan. Upon this refinancing, the maturity of the remaining outstanding mezzanine loan will coincide with the maturity of the new senior loan, which is 12 months from origination with an option to extend for an additional 12 months, subject to certain conditions.