XML 20 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Segments
Segments
 
Net operating income (segment revenues minus segment expenses) is the measure used by the Company’s chief operating decision-maker to assess segment performance. Net operating income is not a measure of operating income or cash flows from operating activities as measured by GAAP and is not indicative of cash available to fund cash needs. As a result, net operating income should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate net operating income in the same manner. The Company considers net operating income to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of the Company’s real estate and construction businesses.

Net operating income of the Company’s reportable segments for the three months ended March 31, 2018 and 2017 was as follows (in thousands): 
 
 
Three Months Ended 
 March 31,
 
 
2018
 
2017
 
 
(Unaudited)
Office real estate
 
 
 
 
Rental revenues
 
$
5,100

 
$
4,906

Rental expenses
 
1,446

 
1,325

Real estate taxes
 
502

 
450

Segment net operating income
 
3,152

 
3,131

Retail real estate
 
 
 
 
Rental revenues
 
16,711

 
15,631

Rental expenses
 
2,657

 
2,520

Real estate taxes
 
1,683

 
1,450

Segment net operating income
 
12,371

 
11,661

Multifamily residential real estate
 
 
 
 
Rental revenues
 
6,888

 
6,695

Rental expenses
 
2,321

 
2,223

Real estate taxes
 
628

 
609

Segment net operating income
 
3,939

 
3,863

General contracting and real estate services
 
 
 
 
Segment revenues
 
23,050

 
63,519

Segment expenses
 
22,414

 
61,196

Segment gross profit
 
636

 
2,323

Net operating income
 
$
20,098

 
$
20,978


 
General contracting and real estate services revenues for the three months ended March 31, 2018 and 2017 exclude revenue related to intercompany construction contracts of $25.9 million and $5.9 million, respectively.

General contracting and real estate services expenses for the three months ended March 31, 2018 and 2017 exclude expenses related to intercompany construction contracts of $25.6 million and $5.7 million, respectively.

General contracting and real estate services expenses for the three months ended March 31, 2018 and 2017 include noncash stock compensation expense of $0.3 million and $0.2 million, respectively.

The following table reconciles net operating income to net income, the most directly comparable GAAP measure, for the three months ended March 31, 2018 and 2017 (in thousands): 
 
 
Three Months Ended 
 March 31,
 
 
2018
 
2017
 
 
(Unaudited)
Net operating income
 
$
20,098

 
$
20,978

Depreciation and amortization
 
(9,278
)
 
(9,475
)
General and administrative expenses
 
(2,961
)
 
(2,986
)
Acquisition, development and other pursuit costs
 
(84
)
 
(47
)
Impairment charges
 

 
(4
)
Interest income
 
2,232

 
1,398

Interest expense
 
(4,373
)
 
(4,535
)
Gain on real estate dispositions
 

 
3,395

Change in fair value of interest rate derivatives
 
969

 
294

Other income
 
114

 
37

Income tax (provision) benefit
 
266

 
(302
)
Net income
 
$
6,983

 
$
8,753


 
General and administrative expenses for the three months ended March 31, 2018 and 2017 include noncash stock compensation expense of $0.8 million and $0.4 million, respectively.