XML 70 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments - Reconciliation of Net Operating Income to Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information                      
Net operating income $ 19,211 $ 19,397 $ 20,645 $ 20,978 $ 19,740 $ 18,393 $ 17,973 $ 17,371      
Depreciation and amortization                 $ (37,321) $ (35,328) $ (23,153)
General and administrative expenses                 (10,435) (9,552) (8,397)
Acquisition, development and other pursuit costs                 (648) (1,563) (1,935)
Impairment charges                 (110) (355) (41)
Interest income                 7,077 3,228 126
Interest expense                 (17,439) (16,466) (13,333)
Loss on extinguishment of debt                 (50) (82) (512)
Gain on real estate dispositions                 8,087 30,533 18,394
Change in fair value of interest rate derivatives                 1,127 (941) (229)
Other income                 131 147 119
Income tax benefit (provision)                 (725) (343) 34
Net income $ 5,768 $ 10,461 $ 4,943 $ 8,753 $ 5,145 $ 7,946 $ 3,131 $ 26,533 29,925 42,755 31,183
Operating Segments                      
Segment Reporting Information                      
Net operating income                 80,231 73,477 60,110
Segment Reconciling Items                      
Segment Reporting Information                      
Depreciation and amortization                 (37,321) (35,328) (23,153)
General and administrative expenses                 (10,435) (9,552) (8,397)
Acquisition, development and other pursuit costs                 (648) (1,563) (1,935)
Impairment charges                 (110) (355) (41)
Interest income                 7,077 3,228 126
Interest expense                 (17,439) (16,466) (13,333)
Loss on extinguishment of debt                 (50) (82) (512)
Gain on real estate dispositions                 8,087 30,533 18,394
Change in fair value of interest rate derivatives                 1,127 (941) (229)
Other income                 131 147 119
Income tax benefit (provision)                 $ (725) $ (343) $ 34