XML 42 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule III - Consolidated Real Estate Investments and Accumulated Depreciation
12 Months Ended
Dec. 31, 2017
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Consolidated Real Estate Investments and Accumulated Depreciation
SCHEDULE III—Consolidated Real Estate Investments and Accumulated Depreciation
December 31, 2017
  
 
 
  
Initial Cost
 
Cost Capitalized
 
Gross Carrying Amount
 
 
  
 
 
Year of
  
 
 
  
 
 
Building and
 
Subsequent to
 
 
 
Building and
 
 
 
Accumulated
  
Net Carrying
 
Construction/
  
 
Encumbrances
  
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation
  
Amount(1)
 
Acquisition
  
Office
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 

  
4525 Main Street
$
32,034

  
$
982

 
$

 
$
45,338

 
$
982

 
$
45,338

 
$
46,320

 
$
4,422

  
$
41,898

 
2014

  
Armada Hoffler Tower

(2) 
1,976

 

 
57,887

 
1,976

 
57,887

 
59,863

 
29,625

  
30,238

 
2002

  
One Columbus

(2) 
960

 
10,269

 
8,772

 
960

 
19,041

 
20,001

 
10,280

  
9,721

 
1984

  
Two Columbus

(2) 
53

 

 
19,364

 
53

 
19,364

 
19,417

 
6,941

  
12,476

 
2009

  
Total office
$
32,034

  
$
3,971

 
$
10,269

 
$
131,361

 
$
3,971

 
$
141,630

 
$
145,601

 
$
51,268

  
$
94,333

 
 

  
Retail
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 

  
249 Central Park Retail
$
16,851

  
$
712

 
$

 
$
15,108

 
$
712

 
$
15,108

 
$
15,820

 
$
8,228

  
$
7,592

 
2004

  
Alexander Pointe

(2) 
4,050

 
4,880

 
58

 
4,050

 
4,938

 
8,988

 
466

 
8,522

 
1997/2016

 
Bermuda Crossroads

(2) 
5,450

 
10,641

 
1,053

 
5,450

 
11,694

 
17,144

 
2,183

  
14,961

 
2001/2013

  
Broad Creek Shopping Center

(2) 

 

 
15,945

 

 
15,945

 
15,945

 
9,010

  
6,935

 
1997-2001

  
Broadmoor Plaza

(2) 
2,410

 
9,010

 
346

 
2,410

 
9,356

 
11,766

 
881

 
10,885

 
1980/2016

 
Brooks Crossing

 
117

 

 
2,213

 
117

 
2,213

 
2,330

 
88

 
2,242

 
2016

 
Columbus Village
8,298

  
7,631

 
10,135

 
9

 
7,631

 
10,144

 
17,775

 
732

  
17,043

 
1980/2015

  
Columbus Village II

(2) 
14,536

 
10,922

 
23

 
14,536

 
10,945

 
25,481

 
520

 
24,961

 
1995/2016

 
Commerce Street Retail

(2) 
118

 

 
3,220

 
118

 
3,220

 
3,338

 
1,342

  
1,996

 
2008

  
Courthouse 7-Eleven

(2) 
1,007

 

 
1,043

 
1,007

 
1,043

 
2,050

 
163

  
1,887

 
2011

  
Dick’s at Town Center

(2) 
67

 

 
10,572

 
67

 
10,572

 
10,639

 
3,920

  
6,719

 
2002

  
Dimmock Square

(2) 
5,100

 
13,126

 
188

 
5,100

 
13,314

 
18,414

 
1,254

  
17,160

 
1998/2014

  
Fountain Plaza Retail
10,145

  
425

 

 
7,135

 
425

 
7,135

 
7,560

 
3,154

  
4,406

 
2004

  
Gainsborough Square

(2) 
2,229

 

 
7,182

 
2,229

 
7,182

 
9,411

 
3,206

  
6,205

 
1999

  
Greentree Shopping Center

  
1,103

 

 
4,018

 
1,103

 
4,018

 
5,121

 
513

  
4,608

 
2014

  
Hanbury Village
19,503

(2) 
3,793

 

 
19,342

 
3,793

 
19,342

 
23,135

 
6,344

  
16,791

 
2006

  
Harper Hill Commons

(2) 
2,840

 
8,510

 
93

 
2,840

 
8,603

 
11,443

 
608

 
10,835

 
2004/2016

 
Harrisonburg Regal

  
1,554

 

 
4,148

 
1,554

 
4,148

 
5,702

 
1,989

  
3,713

 
1999

  
Lightfoot Marketplace
10,500

  
7,628

 

 
14,714

 
7,628

 
14,714

 
22,342

 
794

 
21,548

 
2016

 
North Hampton Market

(2) 
7,250

 
10,210

 
401

 
7,250

 
10,611

 
17,861

 
953

 
16,908

 
2004/2016

 
North Point Center
12,030

(2) 
1,936

 

 
25,417

 
1,936

 
25,417

 
27,353

 
12,652

  
14,701

 
1998

  
Oakland Marketplace

(2) 
1,850

 
3,370

 
26

 
1,850

 
3,396

 
5,246

 
584

 
4,662

 
2004/2016

 
Parkway Marketplace

(2) 
1,150

 

 
3,664

 
1,150

 
3,664

 
4,814

 
1,776

  
3,038

 
1998

  
Patterson Place

(2) 
15,059

 
20,180

 
231

 
15,059

 
20,411

 
35,470

 
1,353

 
34,117

 
2004/2016

 
Perry Hall Marketplace

(2) 
3,240

 
8,316

 
383

 
3,240

 
8,699

 
11,939

 
872

  
11,067

 
2001/2015

  
Providence Plaza

(2) 
9,950

 
12,369

 
670

 
9,950

 
13,039

 
22,989

 
937

  
22,052

 
2007/2015

  
Renaissance Place

(2) 
6,730

 
8,439

 
89

 
6,730

 
8,528

 
15,258

 
335

 
14,923

 
2008/2016

 
Sandbridge Commons
8,468

 
4,825

 

 
7,285

 
4,825

 
7,285

 
12,110

 
839

  
11,271

 
2015

  
Socastee Commons
4,771

 
2,320

 
5,380

 
121

 
2,320

 
5,501

 
7,821

 
530

  
7,291

 
2000/2015

  
South Retail
7,394

 
190

 

 
7,635

 
190

 
7,635

 
7,825

 
3,964

  
3,861

 
2002

  
South Square

(2) 
14,130

 
12,670

 
164

 
14,130

 
12,834

 
26,964

 
953

 
26,011

 
1977/2016

 
Southgate Square
20,708

 
8,890

 
25,950

 
249

 
8,890

 
26,199

 
35,089

 
1,467

 
33,622

 
1991/2016

 
Southshore Shops

(2) 
1,770

 
6,509

 
16

 
1,770

 
6,525

 
8,295

 
289

 
8,006

 
2006/2016

 
Stone House Square

(2) 
6,360

 
16,350

 
277

 
6,360

 
16,627

 
22,987

 
1,548

  
21,439

 
2008/2015

  
Studio 56 Retail

(2) 
76

 

 
2,475

 
76

 
2,475

 
2,551

 
825

  
1,726

 
2007

  
Tyre Neck Harris Teeter

(2) 

 

 
3,306

 

 
3,306

 
3,306

 
923

  
2,383

 
2011

  
Waynesboro Commons

(2) 
1,300

 
1,610

 
47

 
1,300

 
1,657

 
2,957

 
385

 
2,572

 
1993/2016

 
Wendover Village

(2) 
18,260

 
21,700

 
52

 
18,260

 
21,752

 
40,012

 
1,100

 
38,912

 
2004/2016-2017

 
Total retail
$
118,668

 
$
166,056

 
$
220,277

 
$
158,918

 
$
166,056

 
$
379,195

 
$
545,251

 
$
77,680

  
$
467,571

 
 

  
Mutifamily
    
 
    
 
    
 
    
 
    
 
    
 
    
 
    
    
    
 
    

 
Encore Apartments
$
24,966

 
$
1,293

 
$

 
$
30,183

 
$
1,293

 
$
30,183

 
$
31,476

 
$
3,033

 
$
28,443

 
2014

 
Harding Place
3,874

 
5,706

 

 
22,997

 
5,706

 
22,997

 
28,703

 

 
28,703

 

(3) 
Johns Hopkins Village
46,698

 

 

 
69,229

 

 
69,229

 
69,229

 
3,107


66,122

 
2016

 
King Street

 
7,276

 

 
5,452

 
7,276

 
5,452

 
12,728

 

 
12,728

 

(3) 
Liberty Apartments
14,694

 
3,580

 
23,494

 
1,407

 
3,580

 
24,900

 
28,480

 
3,456

 
25,024

 
2013/2014

 
Meeting Street

 
7,265

 

 
6,372

 
7,265

 
6,372

 
13,637

 

 
13,637

 

(3) 
Smith’s Landing
19,764

 

 
35,105

 
1,765

 

 
36,870

 
36,870

 
5,613

 
31,257

 
2009/2013

 
The Cosmopolitan
45,209

 
985

 

 
57,504

 
985

 
57,504

 
58,489

 
20,364

 
38,125

 
2006

 
Town Center Phase VI
1,505

 
965

 

 
22,328

 
965

 
22,328

 
23,293

 

 
23,293

 

(3) 
Total multifamily
$
156,710

 
$
27,070

 
$
58,599

 
$
217,237

 
$
27,070

 
$
275,835

 
$
302,905

 
$
35,573

 
$
267,332

 
 

 
Held for development
$

 
$
680

 
$

 
$

 
$
680

 
$

 
$
680

 
$

 
$
680

 
 

 
Real estate investments
$
307,412

 
$
197,777

 
$
289,145

 
$
507,516

 
$
197,777

 
$
796,660

 
$
994,437

 
$
164,521

 
$
829,916

 
 

 
________________________________________

(1)
The net carrying amount of real estate for federal income tax purposes was $698.1 million as of December 31, 2017.  
(2)
Borrowing base collateral for the credit facility as of December 31, 2017.  
(3)
Construction in progress as of December 31, 2017.  
 
    
Income producing property is depreciated on a straight-line basis over the following estimated useful lives:
 
Buildings
39 years
Capital improvements
15—20 years
Equipment
5—15 years
Tenant improvements
Term of the related lease
 
(or estimated useful life, if shorter)
 
 
Real Estate
 
Accumulated
 
Investments
 
Depreciation
 
December 31, 
 
2017
 
2016
 
2017
 
2016
Balance at beginning of the year
$
908,287

 
$
633,591

 
$
139,553

 
$
125,380

Construction costs and improvements
84,142

 
56,630

 

 

Acquisitions
12,760

 
248,987

 

 

Dispositions
(10,146
)
 
(30,467
)
 
(1,006
)
 
(352
)
Reclassifications
(606
)
 
(454
)
 

 
(8,928
)
Depreciation

 

 
25,974

 
23,453

Balance at end of the year
$
994,437

 
$
908,287

 
$
164,521

 
$
139,553