XML 38 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquired Lease Intangibles
12 Months Ended
Dec. 31, 2017
Acquired Lease Intangibles  
Acquired Lease Intangibles
Acquired Lease Intangibles
 
The following table summarizes the Company’s acquired lease intangibles as of December 31, 2017 (in thousands):
 
 
December 31, 2017
 
Gross Carrying
 
Accumulated
 
Net Carrying
 
Amount
 
Amortization 
 
Amount
In-place lease assets
$
50,506

 
$
25,193

 
$
25,313

Above-market lease assets
4,817

 
1,923

 
2,894

Below-market lease liabilities
18,089

 
4,260

 
13,829

Below-market ground lease assets
1,920

 
246

 
1,674

 
The following table summarizes the Company’s acquired lease intangibles as of December 31, 2016 (in thousands):
 
 
December 31, 2016
 
Gross Carrying
 
Accumulated
 
Net Carrying
 
Amount
 
Amortization
 
Amount
In-place lease assets
$
49,124

 
$
15,350

 
$
33,774

Above-market lease assets
4,490

 
1,138

 
3,352

Below-market lease liabilities
18,039

 
2,494

 
15,545

Below-market ground lease assets
1,920

 
193

 
1,727


 
Amortization of in-place lease assets for the years ended December 31, 2017, 2016, and 2015 was $9.7 million$10.2 million, and $2.9 million, respectively.

Amortization of above-market lease assets for the years ended December 31, 2017, 2016, and 2015 was $0.8 million, $0.9 million, and $0.3 million, respectively.

Amortization of below-market lease liabilities for the years ended December 31, 2017, 2016, and 2015 was $1.8 million, $1.8 million, and $0.1 million, respectively.

Amortization of below-market ground lease assets for the years ended December 31, 2017, 2016, and 2015 was $0.1 million, $0.1 million, and $0.1 million, respectively.

As of December 31, 2017, the weighted-average remaining lives of in-place lease assets, above-market lease assets, below-market lease liabilities, and below-market ground lease assets were 4.9 years, 6.0 years, 4.9 years, and 31.5 years, respectively. As of December 31, 2017, the weighted-average remaining life of below-market lease renewal options was 13.8 years.
 
Estimated amortization of acquired lease intangibles for each of the five succeeding years is as follows (in thousands):
 
 
 
 
 
 
Depreciation and
 
Rental Revenues
 
Rental Expenses
 
Amortization
Year ending December 31, 
 
 
 
 
 
2018
$
928

 
$
53

 
$
7,170

2019
842

 
53

 
5,359

2020
706

 
53

 
3,659

2021
721

 
53

 
2,250

2022
689

 
53

 
1,669