XML 67 R52.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segments - Reconciliation of Net Operating Income to Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Net operating income $ 19,740 $ 18,393 $ 17,973 $ 17,371 $ 15,819 $ 16,488 $ 15,101 $ 12,702 $ 26,679 $ 26,584 $ 21,379
Depreciation and amortization                 (35,328) (23,153) (17,569)
General and administrative expenses                 (9,552) (8,397) (7,711)
Acquisition, development and other pursuit costs                 (1,563) (1,935) (229)
Impairment charges                 (355) (41) (15)
Interest income                 3,228 126 0
Interest expense                 (16,466) (13,333) (10,648)
Loss on extinguishment of debt                 (82) (512) 0
Change in fair value of interest rate derivatives                 (941) (229) (233)
Other income                 147 119 120
Income tax benefit (provision)                 (343) 34 (70)
Net income                 42,755 31,183 12,759
Operating Segments                      
Net operating income                 73,477 60,110 46,903
Segment Reconciling Items                      
Depreciation and amortization                 (35,328) (23,153) (17,569)
General and administrative expenses                 (9,552) (8,397) (7,711)
Acquisition, development and other pursuit costs                 (1,563) (1,935) (229)
Impairment charges                 (355) (41) (15)
Interest income                 3,228 126 0
Interest expense                 (16,466) (13,333) (10,648)
Loss on extinguishment of debt                 (82) (512) 0
Gain on real estate dispositions                 30,533 18,394 2,211
Change in fair value of interest rate derivatives                 (941) (229) (233)
Other income                 147 119 120
Income tax benefit (provision)                 $ (343) $ 34 $ (70)