XML 37 R22.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquired Lease Intangibles
12 Months Ended
Dec. 31, 2016
Acquired Lease Intangibles  
Acquired Lease Intangibles
Acquired Lease Intangibles
 
The following table summarizes the Company’s acquired lease intangibles as of December 31, 2016 (in thousands):
 
 
December 31, 2016
 
Gross Carrying
 
Accumulated
 
Net Carrying
 
Amount
 
Amortization 
 
Amount
In-place lease assets
$
49,124

 
$
15,350

 
$
33,774

Above-market lease assets
4,490

 
1,138

 
3,352

Below-market lease liabilities
18,039

 
2,494

 
15,545

Below-market ground lease assets
1,920

 
193

 
1,727

 
The following table summarizes the Company’s acquired lease intangibles as of December 31, 2015 (in thousands):
 
 
December 31, 2015
 
Gross Carrying
 
Accumulated
 
Net Carrying
 
Amount
 
Amortization
 
Amount
In-place lease assets
$
19,700

 
$
5,128

 
$
14,572

Above-market lease assets
2,380

 
314

 
2,066

Below-market lease liabilities
6,640

 
768

 
5,872

Below-market ground lease assets
1,920

 
140

 
1,780


 
Amortization of in-place lease assets, net below-market lease liabilities and below-market ground lease assets for the year ended December 31, 2016 was $10.2 million$1.8 million and less than $0.9 million, respectively.

Amortization of in-place lease assets, net below-market lease liabilities and below-market ground lease assets for the year ended December 31, 2015 was $2.9 million, $0.1 million and less than $0.1 million, respectively.

Amortization of in-place lease assets, net below-market lease liabilities and below-market ground lease assets for the year ended December 31, 2014 was $1.3 million, $0.2 million, and less than $0.1 million, respectively.

As of December 31, 2016, the weighted-average remaining lives of in-place lease assets, above-market lease assets, and below-market lease assets were 5.3 years, 6.7 years and 9.9 years, respectively. As of December 31, 2016, the weighted-average remaining life of below-market lease renewal options was 9.0 years.
 
Estimated amortization of acquired lease intangibles for each of the five succeeding years is as follows (in thousands):
 
 
 
 
 
 
Depreciation and
 
Rental Revenues
 
Rental Expenses
 
Amortization
Year ending December 31, 
 
 
 
 
 
2017
$
1,002

 
$
53

 
$
9,535

2018
993

 
53

 
6,682

2019
883

 
53

 
5,192

2020
743

 
53

 
3,522

2021
755

 
53

 
2,125