XML 33 R20.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segments (Tables)
3 Months Ended
Mar. 31, 2016
Segments  
Net Operating Income of Reportable Segments

Net operating income of the Company’s reportable segments for the three months ended March 31, 2016 and 2015 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

2016

 

2015

 

 

(Unaudited)

 

Office real estate

 

 

    

 

 

 

Rental revenues

$

5,521

 

$

7,703

 

Rental expenses

 

1,456

 

 

1,754

 

Real estate taxes

 

539

 

 

691

 

Segment net operating income

 

3,526

 

 

5,258

 

Retail real estate

 

 

 

 

 

 

Rental revenues

 

13,032

 

 

6,625

 

Rental expenses

 

2,336

 

 

1,399

 

Real estate taxes

 

1,284

 

 

566

 

Segment net operating income

 

9,412

 

 

4,660

 

Multifamily residential real estate

 

 

 

 

 

 

Rental revenues

 

4,730

 

 

3,862

 

Rental expenses

 

1,537

 

 

1,607

 

Real estate taxes

 

526

 

 

400

 

Segment net operating income

 

2,667

 

 

1,855

 

General contracting and real estate services

 

 

 

 

 

 

Segment revenues

 

36,803

 

 

29,071

 

Segment expenses

 

35,037

 

 

28,142

 

Segment gross profit

 

1,766

 

 

929

 

Net operating income

$

17,371

 

$

12,702

 

 

Reconciliation of Net Operating Income to Net Income

 

 

The following table reconciles net operating income to net income for the three months ended March 31, 2016 and 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

 

2016

 

2015

 

 

 

(Unaudited)

 

Net operating income

    

$

17,371

    

$

12,702

 

Depreciation and amortization

 

 

(8,149)

 

 

(4,908)

 

General and administrative expenses

 

 

(2,484)

 

 

(2,328)

 

Acquisition, development and other pursuit costs

 

 

(704)

 

 

(171)

 

Impairment charges

 

 

(35)

 

 

 —

 

Interest income

 

 

182

 

 

 —

 

Interest expense

 

 

(3,791)

 

 

(3,046)

 

Loss on extinguishment of debt

 

 

 

 

(227)

 

Gain on real estate dispositions and acquisitions

 

 

26,674

 

 

6,197

 

Change in fair value of interest rate derivatives

 

 

(2,389)

 

 

(147)

 

Other (expense) income

 

 

76

 

 

15

 

Income tax benefit (provision)

 

 

(218)

 

 

31

 

Net income

 

$

26,533

 

$

8,118